[PLS] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -152.88%
YoY- -146.84%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 22,476 35,103 31,545 31,328 40,784 55,384 54,388 -44.54%
PBT -1,844 -3,367 -3,770 -1,278 3,704 6,690 7,802 -
Tax -104 706 -88 -80 -80 -1,676 -2,340 -87.47%
NP -1,948 -2,661 -3,858 -1,358 3,624 5,014 5,462 -
-
NP to SH -2,080 -3,094 -3,989 -1,468 2,776 3,627 3,760 -
-
Tax Rate - - - - 2.16% 25.05% 29.99% -
Total Cost 24,424 37,764 35,403 32,686 37,160 50,370 48,925 -37.09%
-
Net Worth 72,345 77,722 73,011 75,831 77,191 74,735 73,842 -1.35%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 72,345 77,722 73,011 75,831 77,191 74,735 73,842 -1.35%
NOSH 325,000 346,666 325,217 65,535 65,471 65,351 65,277 191.85%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -8.67% -7.58% -12.23% -4.33% 8.89% 9.05% 10.04% -
ROE -2.88% -3.98% -5.46% -1.94% 3.60% 4.85% 5.09% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.92 10.13 9.70 47.80 62.29 84.75 83.32 -80.99%
EPS -0.64 -0.95 -1.23 -2.24 4.24 5.55 5.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2226 0.2242 0.2245 1.1571 1.179 1.1436 1.1312 -66.20%
Adjusted Per Share Value based on latest NOSH - 65,205
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.90 7.65 6.87 6.82 8.88 12.06 11.85 -44.52%
EPS -0.45 -0.67 -0.87 -0.32 0.60 0.79 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.1693 0.159 0.1652 0.1681 0.1628 0.1608 -1.33%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.78 0.78 0.79 0.89 0.60 0.65 0.38 -
P/RPS 11.28 7.70 8.14 1.86 0.96 0.77 0.46 745.69%
P/EPS -121.87 -87.39 -64.40 -39.73 14.15 11.71 6.60 -
EY -0.82 -1.14 -1.55 -2.52 7.07 8.54 15.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.48 3.52 0.77 0.51 0.57 0.34 373.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 28/02/08 29/11/07 30/08/07 25/05/07 28/02/07 -
Price 0.81 0.61 0.73 0.93 0.90 0.64 0.64 -
P/RPS 11.71 6.02 7.53 1.95 1.44 0.76 0.77 514.84%
P/EPS -126.56 -68.35 -59.51 -41.52 21.23 11.53 11.11 -
EY -0.79 -1.46 -1.68 -2.41 4.71 8.67 9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 2.72 3.25 0.80 0.76 0.56 0.57 244.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment