[PLS] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 22.44%
YoY- -185.3%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 24,324 26,824 22,476 35,103 31,545 31,328 40,784 -29.03%
PBT -1,290 -696 -1,844 -3,367 -3,770 -1,278 3,704 -
Tax -156 -144 -104 706 -88 -80 -80 55.76%
NP -1,446 -840 -1,948 -2,661 -3,858 -1,358 3,624 -
-
NP to SH -1,468 -1,112 -2,080 -3,094 -3,989 -1,468 2,776 -
-
Tax Rate - - - - - - 2.16% -
Total Cost 25,770 27,664 24,424 37,764 35,403 32,686 37,160 -21.56%
-
Net Worth 71,500 72,770 72,345 77,722 73,011 75,831 77,191 -4.95%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 71,500 72,770 72,345 77,722 73,011 75,831 77,191 -4.95%
NOSH 323,823 327,058 325,000 346,666 325,217 65,535 65,471 188.89%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -5.95% -3.13% -8.67% -7.58% -12.23% -4.33% 8.89% -
ROE -2.05% -1.53% -2.88% -3.98% -5.46% -1.94% 3.60% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.51 8.20 6.92 10.13 9.70 47.80 62.29 -75.43%
EPS -0.45 -0.34 -0.64 -0.95 -1.23 -2.24 4.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2208 0.2225 0.2226 0.2242 0.2245 1.1571 1.179 -67.10%
Adjusted Per Share Value based on latest NOSH - 346,666
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.53 6.10 5.11 7.98 7.18 7.13 9.28 -29.07%
EPS -0.33 -0.25 -0.47 -0.70 -0.91 -0.33 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.1655 0.1646 0.1768 0.1661 0.1725 0.1756 -4.97%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.53 0.57 0.78 0.78 0.79 0.89 0.60 -
P/RPS 7.06 6.95 11.28 7.70 8.14 1.86 0.96 275.89%
P/EPS -116.91 -167.65 -121.87 -87.39 -64.40 -39.73 14.15 -
EY -0.86 -0.60 -0.82 -1.14 -1.55 -2.52 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.56 3.50 3.48 3.52 0.77 0.51 179.50%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 24/11/08 29/08/08 30/05/08 28/02/08 29/11/07 30/08/07 -
Price 0.65 0.79 0.81 0.61 0.73 0.93 0.90 -
P/RPS 8.65 9.63 11.71 6.02 7.53 1.95 1.44 228.65%
P/EPS -143.38 -232.35 -126.56 -68.35 -59.51 -41.52 21.23 -
EY -0.70 -0.43 -0.79 -1.46 -1.68 -2.41 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.55 3.64 2.72 3.25 0.80 0.76 145.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment