[PLS] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -305.76%
YoY- -211.74%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 14,913 14,235 7,794 5,468 13,419 12,439 10,270 6.41%
PBT 3,055 1,082 114 -1,565 2,432 642 1,192 16.97%
Tax -80 -13 -46 -20 -655 -283 -448 -24.94%
NP 2,975 1,069 68 -1,585 1,777 359 744 25.97%
-
NP to SH 2,748 1,253 -35 -1,428 1,278 164 744 24.31%
-
Tax Rate 2.62% 1.20% 40.35% - 26.93% 44.08% 37.58% -
Total Cost 11,938 13,166 7,726 7,053 11,642 12,080 9,526 3.83%
-
Net Worth 88,459 72,047 77,875 75,449 72,513 68,223 69,085 4.20%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 88,459 72,047 77,875 75,449 72,513 68,223 69,085 4.20%
NOSH 327,142 329,736 350,000 65,205 65,204 65,600 66,428 30.42%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.95% 7.51% 0.87% -28.99% 13.24% 2.89% 7.24% -
ROE 3.11% 1.74% -0.04% -1.89% 1.76% 0.24% 1.08% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.56 4.32 2.23 8.39 20.58 18.96 15.46 -18.40%
EPS 0.84 0.38 -0.01 -2.19 1.96 0.25 1.12 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.2185 0.2225 1.1571 1.1121 1.04 1.04 -20.10%
Adjusted Per Share Value based on latest NOSH - 65,205
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.39 3.24 1.77 1.24 3.05 2.83 2.34 6.36%
EPS 0.63 0.29 -0.01 -0.32 0.29 0.04 0.17 24.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.1639 0.1771 0.1716 0.1649 0.1552 0.1571 4.20%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.42 1.08 0.57 0.89 0.34 0.16 0.25 -
P/RPS 31.15 25.02 25.60 10.61 1.65 0.84 1.62 63.64%
P/EPS 169.05 284.21 -5,700.00 -40.64 17.35 64.00 22.32 40.11%
EY 0.59 0.35 -0.02 -2.46 5.76 1.56 4.48 -28.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 4.94 2.56 0.77 0.31 0.15 0.24 67.19%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 -
Price 1.49 1.09 0.79 0.93 0.34 0.17 0.24 -
P/RPS 32.69 25.25 35.48 11.09 1.65 0.90 1.55 66.18%
P/EPS 177.38 286.84 -7,900.00 -42.47 17.35 68.00 21.43 42.20%
EY 0.56 0.35 -0.01 -2.35 5.76 1.47 4.67 -29.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.51 4.99 3.55 0.80 0.31 0.16 0.23 69.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment