[PLS] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -35.51%
YoY- 25.86%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 32,245 1,505 11,444 14,592 22,197 21,619 15,132 13.43%
PBT 6,425 -3,528 -539 838 1,434 572 -1,378 -
Tax 7,257 989 773 79 -536 -273 -1,257 -
NP 13,682 -2,539 234 917 898 299 -2,635 -
-
NP to SH 11,889 -2,026 -102 808 642 299 -2,635 -
-
Tax Rate -112.95% - - -9.43% 37.38% 47.73% - -
Total Cost 18,563 4,044 11,210 13,675 21,299 21,320 17,767 0.73%
-
Net Worth 81,670 70,125 77,722 74,518 65,364 67,773 46,405 9.87%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 81,670 70,125 77,722 74,518 65,364 67,773 46,405 9.87%
NOSH 326,813 326,774 346,666 65,161 65,364 66,444 44,620 39.33%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 42.43% -168.70% 2.04% 6.28% 4.05% 1.38% -17.41% -
ROE 14.56% -2.89% -0.13% 1.08% 0.98% 0.44% -5.68% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.87 0.46 3.30 22.39 33.96 32.54 33.91 -18.58%
EPS 3.64 -0.62 -0.03 1.24 0.98 0.45 -7.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2146 0.2242 1.1436 1.00 1.02 1.04 -21.14%
Adjusted Per Share Value based on latest NOSH - 65,161
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.02 0.33 2.49 3.18 4.83 4.71 3.30 13.39%
EPS 2.59 -0.44 -0.02 0.18 0.14 0.07 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1779 0.1527 0.1693 0.1623 0.1424 0.1476 0.1011 9.87%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.34 0.60 0.78 0.65 0.22 0.24 0.34 -
P/RPS 13.58 130.28 23.63 2.90 0.65 0.74 1.00 54.42%
P/EPS 36.83 -96.77 -2,650.98 52.42 22.40 53.33 -5.76 -
EY 2.71 -1.03 -0.04 1.91 4.46 1.88 -17.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 2.80 3.48 0.57 0.22 0.24 0.33 59.10%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 27/05/05 04/06/04 -
Price 1.22 0.80 0.61 0.64 0.29 0.18 0.26 -
P/RPS 12.37 173.70 18.48 2.86 0.85 0.55 0.77 58.81%
P/EPS 33.54 -129.03 -2,073.20 51.61 29.53 40.00 -4.40 -
EY 2.98 -0.78 -0.05 1.94 3.39 2.50 -22.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 3.73 2.72 0.56 0.29 0.18 0.25 64.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment