[PLS] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -8.63%
YoY- -76.3%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 126,956 118,272 128,606 142,806 151,008 184,053 185,624 -22.35%
PBT 7,584 -37,577 2,189 17,920 20,972 49,905 60,090 -74.80%
Tax -5,492 -924 -3,278 -8,424 -9,608 -14,943 -14,341 -47.23%
NP 2,092 -38,501 -1,089 9,496 11,364 34,962 45,749 -87.18%
-
NP to SH 5,908 -32,681 -1,032 7,284 7,972 27,311 36,966 -70.51%
-
Tax Rate 72.42% - 149.75% 47.01% 45.81% 29.94% 23.87% -
Total Cost 124,864 156,773 129,695 133,310 139,644 149,091 139,874 -7.28%
-
Net Worth 283,204 264,789 289,830 277,441 275,802 273,804 274,243 2.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 283,204 264,789 289,830 277,441 275,802 273,804 274,243 2.16%
NOSH 439,621 439,621 439,621 399,656 399,656 399,656 399,656 6.55%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.65% -32.55% -0.85% 6.65% 7.53% 19.00% 24.65% -
ROE 2.09% -12.34% -0.36% 2.63% 2.89% 9.97% 13.48% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 28.88 28.49 31.46 35.73 37.78 46.05 46.45 -27.13%
EPS 1.36 -7.87 -0.25 1.82 2.00 6.83 9.25 -72.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6442 0.6379 0.7089 0.6942 0.6901 0.6851 0.6862 -4.11%
Adjusted Per Share Value based on latest NOSH - 399,656
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.65 25.76 28.01 31.11 32.89 40.09 40.43 -22.35%
EPS 1.29 -7.12 -0.22 1.59 1.74 5.95 8.05 -70.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6169 0.5768 0.6313 0.6043 0.6008 0.5964 0.5974 2.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.91 0.81 0.955 0.93 0.80 0.93 0.93 -
P/RPS 3.15 2.84 3.04 2.60 2.12 2.02 2.00 35.33%
P/EPS 67.71 -10.29 -378.34 51.03 40.11 13.61 10.05 256.30%
EY 1.48 -9.72 -0.26 1.96 2.49 7.35 9.95 -71.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.27 1.35 1.34 1.16 1.36 1.36 2.43%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 24/02/23 25/11/22 29/08/22 30/05/22 -
Price 0.89 0.925 0.79 0.945 0.92 0.90 1.00 -
P/RPS 3.08 3.25 2.51 2.64 2.43 1.95 2.15 27.05%
P/EPS 66.23 -11.75 -312.97 51.85 46.12 13.17 10.81 234.45%
EY 1.51 -8.51 -0.32 1.93 2.17 7.59 9.25 -70.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.45 1.11 1.36 1.33 1.31 1.46 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment