[PLS] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 20.27%
YoY- 244.48%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 142,806 151,008 184,053 185,624 214,214 199,384 134,346 4.14%
PBT 17,920 20,972 49,905 60,090 58,032 60,032 24,061 -17.79%
Tax -8,424 -9,608 -14,943 -14,341 -16,056 -15,976 -7,009 13.00%
NP 9,496 11,364 34,962 45,749 41,976 44,056 17,052 -32.24%
-
NP to SH 7,284 7,972 27,311 36,966 30,736 31,952 12,860 -31.47%
-
Tax Rate 47.01% 45.81% 29.94% 23.87% 27.67% 26.61% 29.13% -
Total Cost 133,310 139,644 149,091 139,874 172,238 155,328 117,294 8.88%
-
Net Worth 277,441 275,802 273,804 274,243 261,854 254,500 229,264 13.51%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 277,441 275,802 273,804 274,243 261,854 254,500 229,264 13.51%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 399,656 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.65% 7.53% 19.00% 24.65% 19.60% 22.10% 12.69% -
ROE 2.63% 2.89% 9.97% 13.48% 11.74% 12.55% 5.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.73 37.78 46.05 46.45 53.60 49.89 36.20 -0.86%
EPS 1.82 2.00 6.83 9.25 7.68 8.00 3.46 -34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6942 0.6901 0.6851 0.6862 0.6552 0.6368 0.6177 8.07%
Adjusted Per Share Value based on latest NOSH - 399,656
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 31.11 32.89 40.09 40.43 46.66 43.43 29.26 4.16%
EPS 1.59 1.74 5.95 8.05 6.69 6.96 2.80 -31.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6043 0.6008 0.5964 0.5974 0.5704 0.5544 0.4994 13.51%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.93 0.80 0.93 0.93 0.90 0.91 0.96 -
P/RPS 2.60 2.12 2.02 2.00 1.68 1.82 2.65 -1.25%
P/EPS 51.03 40.11 13.61 10.05 11.70 11.38 27.71 50.07%
EY 1.96 2.49 7.35 9.95 8.55 8.79 3.61 -33.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.16 1.36 1.36 1.37 1.43 1.55 -9.22%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 -
Price 0.945 0.92 0.90 1.00 0.99 0.89 0.905 -
P/RPS 2.64 2.43 1.95 2.15 1.85 1.78 2.50 3.68%
P/EPS 51.85 46.12 13.17 10.81 12.87 11.13 26.12 57.75%
EY 1.93 2.17 7.59 9.25 7.77 8.98 3.83 -36.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.33 1.31 1.46 1.51 1.40 1.47 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment