[ROHAS] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 62.68%
YoY- 84.03%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 54,540 52,056 65,289 63,333 60,472 59,000 56,498 -2.33%
PBT -3,298 -4,524 388 -614 -1,650 -2,784 -3,582 -5.37%
Tax 3,298 4,524 -270 614 1,650 2,784 3,582 -5.37%
NP 0 0 118 0 0 0 0 -
-
NP to SH -3,428 -4,532 118 -617 -1,654 -2,792 -3,577 -2.80%
-
Tax Rate - - 69.59% - - - - -
Total Cost 54,540 52,056 65,171 63,333 60,472 59,000 56,498 -2.33%
-
Net Worth 29,472 29,418 29,696 29,793 28,551 29,116 30,007 -1.19%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 29,472 29,418 29,696 29,793 28,551 29,116 30,007 -1.19%
NOSH 20,902 19,877 19,666 20,130 19,690 19,942 19,872 3.43%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.18% 0.00% 0.00% 0.00% 0.00% -
ROE -11.63% -15.41% 0.40% -2.07% -5.79% -9.59% -11.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 260.93 261.89 331.98 314.62 307.11 295.85 284.31 -5.57%
EPS -16.40 -22.80 0.60 -3.07 -8.40 -14.00 -18.00 -6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.48 1.51 1.48 1.45 1.46 1.51 -4.47%
Adjusted Per Share Value based on latest NOSH - 20,222
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.54 11.01 13.81 13.40 12.79 12.48 11.95 -2.30%
EPS -0.73 -0.96 0.02 -0.13 -0.35 -0.59 -0.76 -2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0624 0.0622 0.0628 0.063 0.0604 0.0616 0.0635 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.32 1.42 1.42 1.52 1.65 1.80 1.50 -
P/RPS 0.51 0.54 0.43 0.48 0.54 0.61 0.53 -2.53%
P/EPS -8.05 -6.23 236.67 -49.57 -19.64 -12.86 -8.33 -2.25%
EY -12.42 -16.06 0.42 -2.02 -5.09 -7.78 -12.00 2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.96 0.94 1.03 1.14 1.23 0.99 -3.40%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 27/02/02 28/11/01 24/08/01 28/05/01 27/02/01 -
Price 1.38 1.35 1.48 1.47 1.67 1.69 1.90 -
P/RPS 0.53 0.52 0.45 0.47 0.54 0.57 0.67 -14.50%
P/EPS -8.41 -5.92 246.67 -47.93 -19.88 -12.07 -10.56 -14.11%
EY -11.88 -16.89 0.41 -2.09 -5.03 -8.28 -9.47 16.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 0.98 0.99 1.15 1.16 1.26 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment