[ROHAS] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 17.63%
YoY- 60.06%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 92,754 83,872 76,023 73,029 68,730 63,496 67,029 24.20%
PBT 7,664 7,304 4,934 3,462 2,978 1,268 3,848 58.36%
Tax -124 -120 -146 -21 -48 -40 -116 4.55%
NP 7,540 7,184 4,788 3,441 2,930 1,228 3,732 59.88%
-
NP to SH 7,540 7,184 4,793 3,446 2,930 1,228 3,840 56.86%
-
Tax Rate 1.62% 1.64% 2.96% 0.61% 1.61% 3.15% 3.01% -
Total Cost 85,214 76,688 71,235 69,588 65,800 62,268 63,297 21.94%
-
Net Worth 53,337 51,256 41,304 36,928 36,624 35,563 35,150 32.08%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 2,424 4,843 - - - - - -
Div Payout % 32.15% 67.42% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 53,337 51,256 41,304 36,928 36,624 35,563 35,150 32.08%
NOSH 40,407 40,359 33,580 31,295 30,268 30,396 30,301 21.17%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 8.13% 8.57% 6.30% 4.71% 4.26% 1.93% 5.57% -
ROE 14.14% 14.02% 11.60% 9.33% 8.00% 3.45% 10.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 229.55 207.81 226.39 233.35 227.07 208.90 221.20 2.50%
EPS 18.66 17.80 14.44 11.01 9.68 4.04 12.67 29.47%
DPS 6.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.27 1.23 1.18 1.21 1.17 1.16 9.00%
Adjusted Per Share Value based on latest NOSH - 31,284
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 19.62 17.74 16.08 15.45 14.54 13.43 14.18 24.19%
EPS 1.60 1.52 1.01 0.73 0.62 0.26 0.81 57.49%
DPS 0.51 1.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1084 0.0874 0.0781 0.0775 0.0752 0.0744 32.00%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.06 0.90 0.85 1.00 0.79 0.87 0.68 -
P/RPS 0.46 0.43 0.38 0.43 0.35 0.42 0.31 30.12%
P/EPS 5.68 5.06 5.96 9.08 8.16 21.53 5.37 3.81%
EY 17.60 19.78 16.79 11.01 12.25 4.64 18.64 -3.75%
DY 5.66 13.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.69 0.85 0.65 0.74 0.59 22.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 27/05/08 28/02/08 30/11/07 30/08/07 28/05/07 28/02/07 -
Price 1.07 1.25 0.94 0.95 0.77 0.77 0.85 -
P/RPS 0.47 0.60 0.42 0.41 0.34 0.37 0.38 15.23%
P/EPS 5.73 7.02 6.59 8.63 7.95 19.06 6.71 -9.99%
EY 17.44 14.24 15.18 11.59 12.57 5.25 14.91 11.02%
DY 5.61 9.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.76 0.81 0.64 0.66 0.73 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment