[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.96%
YoY- 157.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 114,492 109,323 102,302 92,754 83,872 76,023 73,029 34.91%
PBT 11,672 8,806 7,672 7,664 7,304 4,934 3,462 124.67%
Tax -520 -188 -109 -124 -120 -146 -21 747.89%
NP 11,152 8,618 7,562 7,540 7,184 4,788 3,441 118.84%
-
NP to SH 11,152 8,618 7,562 7,540 7,184 4,793 3,446 118.63%
-
Tax Rate 4.46% 2.13% 1.42% 1.62% 1.64% 2.96% 0.61% -
Total Cost 103,340 100,705 94,740 85,214 76,688 71,235 69,588 30.13%
-
Net Worth 60,608 57,771 54,134 53,337 51,256 41,304 36,928 39.09%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,211 1,615 2,424 4,843 - - -
Div Payout % - 14.06% 21.37% 32.15% 67.42% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 60,608 57,771 54,134 53,337 51,256 41,304 36,928 39.09%
NOSH 40,405 40,399 40,398 40,407 40,359 33,580 31,295 18.55%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.74% 7.88% 7.39% 8.13% 8.57% 6.30% 4.71% -
ROE 18.40% 14.92% 13.97% 14.14% 14.02% 11.60% 9.33% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 283.36 270.60 253.23 229.55 207.81 226.39 233.35 13.80%
EPS 27.60 21.33 18.72 18.66 17.80 14.44 11.01 84.43%
DPS 0.00 3.00 4.00 6.00 12.00 0.00 0.00 -
NAPS 1.50 1.43 1.34 1.32 1.27 1.23 1.18 17.33%
Adjusted Per Share Value based on latest NOSH - 40,368
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 24.22 23.13 21.64 19.62 17.74 16.08 15.45 34.91%
EPS 2.36 1.82 1.60 1.60 1.52 1.01 0.73 118.48%
DPS 0.00 0.26 0.34 0.51 1.02 0.00 0.00 -
NAPS 0.1282 0.1222 0.1145 0.1128 0.1084 0.0874 0.0781 39.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.80 0.82 0.93 1.06 0.90 0.85 1.00 -
P/RPS 0.28 0.30 0.37 0.46 0.43 0.38 0.43 -24.85%
P/EPS 2.90 3.84 4.97 5.68 5.06 5.96 9.08 -53.24%
EY 34.50 26.01 20.13 17.60 19.78 16.79 11.01 113.98%
DY 0.00 3.66 4.30 5.66 13.33 0.00 0.00 -
P/NAPS 0.53 0.57 0.69 0.80 0.71 0.69 0.85 -26.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 27/11/08 29/08/08 27/05/08 28/02/08 30/11/07 -
Price 1.53 0.77 0.90 1.07 1.25 0.94 0.95 -
P/RPS 0.54 0.28 0.36 0.47 0.60 0.42 0.41 20.13%
P/EPS 5.54 3.61 4.81 5.73 7.02 6.59 8.63 -25.56%
EY 18.04 27.70 20.80 17.44 14.24 15.18 11.59 34.27%
DY 0.00 3.90 4.44 5.61 9.60 0.00 0.00 -
P/NAPS 1.02 0.54 0.67 0.81 0.98 0.76 0.81 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment