[BERTAM] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 38.72%
YoY- 32.81%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 23,288 39,760 38,145 45,678 34,400 45,182 49,326 -39.39%
PBT 184 4,188 2,966 2,876 2,288 5,788 5,620 -89.78%
Tax -1,212 26 -908 -950 -900 -284 -1,029 11.54%
NP -1,028 4,214 2,058 1,926 1,388 5,504 4,590 -
-
NP to SH -260 4,269 2,012 1,870 1,348 5,504 4,590 -
-
Tax Rate 658.70% -0.62% 30.61% 33.03% 39.34% 4.91% 18.31% -
Total Cost 24,316 35,546 36,086 43,752 33,012 39,678 44,736 -33.42%
-
Net Worth 147,333 140,942 140,564 141,288 143,225 138,533 141,038 2.95%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 2,715 - - - 3,101 - -
Div Payout % - 63.60% - - - 56.35% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 147,333 140,942 140,564 141,288 143,225 138,533 141,038 2.95%
NOSH 216,666 207,268 206,712 207,777 210,625 206,766 207,409 2.95%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -4.41% 10.60% 5.40% 4.22% 4.03% 12.18% 9.31% -
ROE -0.18% 3.03% 1.43% 1.32% 0.94% 3.97% 3.25% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.75 19.18 18.45 21.98 16.33 21.85 23.78 -41.12%
EPS -0.12 2.06 0.97 0.90 0.64 2.66 2.21 -
DPS 0.00 1.31 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.68 0.68 0.68 0.68 0.68 0.67 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 206,206
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.81 8.22 7.88 9.44 7.11 9.34 10.20 -39.44%
EPS -0.05 0.88 0.42 0.39 0.28 1.14 0.95 -
DPS 0.00 0.56 0.00 0.00 0.00 0.64 0.00 -
NAPS 0.3045 0.2913 0.2905 0.292 0.296 0.2863 0.2915 2.95%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.26 0.25 0.26 0.25 0.19 0.19 0.31 -
P/RPS 2.42 1.30 1.41 1.14 1.16 0.87 1.30 51.38%
P/EPS -216.67 12.14 26.71 27.78 29.69 7.14 14.01 -
EY -0.46 8.24 3.74 3.60 3.37 14.01 7.14 -
DY 0.00 5.24 0.00 0.00 0.00 7.89 0.00 -
P/NAPS 0.38 0.37 0.38 0.37 0.28 0.28 0.46 -11.96%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 12/03/10 26/11/09 20/08/09 27/05/09 25/02/09 28/11/08 -
Price 0.26 0.27 0.25 0.23 0.24 0.19 0.20 -
P/RPS 2.42 1.41 1.35 1.05 1.47 0.87 0.84 102.59%
P/EPS -216.67 13.11 25.68 25.56 37.50 7.14 9.04 -
EY -0.46 7.63 3.89 3.91 2.67 14.01 11.07 -
DY 0.00 4.85 0.00 0.00 0.00 7.89 0.00 -
P/NAPS 0.38 0.40 0.37 0.34 0.35 0.28 0.29 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment