[BERTAM] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -28.92%
YoY- 962.62%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 28,452 38,148 22,740 23,197 20,724 17,192 21,516 20.49%
PBT 2,004 2,972 593 5,832 8,212 2,016 491 155.61%
Tax 0 0 0 1 0 0 13,456 -
NP 2,004 2,972 593 5,833 8,212 2,016 13,947 -72.59%
-
NP to SH 2,008 2,976 596 5,837 8,212 2,016 13,949 -72.56%
-
Tax Rate 0.00% 0.00% 0.00% -0.02% 0.00% 0.00% -2,740.53% -
Total Cost 26,448 35,176 22,147 17,364 12,512 15,176 7,569 130.44%
-
Net Worth 138,691 138,691 131,496 136,458 134,782 132,676 130,570 4.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 138,691 138,691 131,496 136,458 134,782 132,676 130,570 4.10%
NOSH 322,537 322,537 248,106 248,106 248,106 248,106 248,106 19.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.04% 7.79% 2.61% 25.15% 39.63% 11.73% 64.82% -
ROE 1.45% 2.15% 0.45% 4.28% 6.09% 1.52% 10.68% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.82 11.83 9.17 9.35 9.84 8.16 10.22 -9.36%
EPS 0.62 0.92 0.24 2.35 3.90 0.96 6.62 -79.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.53 0.55 0.64 0.63 0.62 -21.66%
Adjusted Per Share Value based on latest NOSH - 248,106
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.88 7.88 4.70 4.79 4.28 3.55 4.45 20.43%
EPS 0.42 0.62 0.12 1.21 1.70 0.42 2.88 -72.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2867 0.2718 0.2821 0.2786 0.2742 0.2699 4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.12 0.11 0.15 0.10 0.08 0.075 0.065 -
P/RPS 1.36 0.93 1.64 1.07 0.81 0.92 0.64 65.36%
P/EPS 19.28 11.92 62.44 4.25 2.05 7.83 0.98 630.08%
EY 5.19 8.39 1.60 23.53 48.74 12.76 101.90 -86.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.28 0.18 0.13 0.12 0.10 98.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 28/02/23 -
Price 0.145 0.14 0.14 0.125 0.105 0.075 0.07 -
P/RPS 1.64 1.18 1.53 1.34 1.07 0.92 0.69 78.19%
P/EPS 23.29 15.17 58.28 5.31 2.69 7.83 1.06 685.94%
EY 4.29 6.59 1.72 18.82 37.14 12.76 94.62 -87.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.26 0.23 0.16 0.12 0.11 112.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment