[BERTAM] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 307.34%
YoY- 7796.15%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 38,148 22,740 23,197 20,724 17,192 21,516 17,041 71.04%
PBT 2,972 593 5,832 8,212 2,016 491 550 207.61%
Tax 0 0 1 0 0 13,456 -1 -
NP 2,972 593 5,833 8,212 2,016 13,947 549 207.99%
-
NP to SH 2,976 596 5,837 8,212 2,016 13,949 549 208.26%
-
Tax Rate 0.00% 0.00% -0.02% 0.00% 0.00% -2,740.53% 0.18% -
Total Cost 35,176 22,147 17,364 12,512 15,176 7,569 16,492 65.62%
-
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
NOSH 322,537 248,106 248,106 248,106 248,106 248,106 248,106 19.09%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.79% 2.61% 25.15% 39.63% 11.73% 64.82% 3.22% -
ROE 2.15% 0.45% 4.28% 6.09% 1.52% 10.68% 0.47% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.83 9.17 9.35 9.84 8.16 10.22 8.09 28.80%
EPS 0.92 0.24 2.35 3.90 0.96 6.62 0.27 126.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.55 0.64 0.63 0.62 0.55 -15.12%
Adjusted Per Share Value based on latest NOSH - 248,106
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.88 4.70 4.79 4.28 3.55 4.45 3.52 71.04%
EPS 0.62 0.12 1.21 1.70 0.42 2.88 0.11 216.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2718 0.2821 0.2786 0.2742 0.2699 0.2394 12.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.11 0.15 0.10 0.08 0.075 0.065 0.055 -
P/RPS 0.93 1.64 1.07 0.81 0.92 0.64 0.68 23.18%
P/EPS 11.92 62.44 4.25 2.05 7.83 0.98 21.09 -31.61%
EY 8.39 1.60 23.53 48.74 12.76 101.90 4.74 46.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.18 0.13 0.12 0.10 0.10 88.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 28/02/23 24/11/22 -
Price 0.14 0.14 0.125 0.105 0.075 0.07 0.055 -
P/RPS 1.18 1.53 1.34 1.07 0.92 0.69 0.68 44.35%
P/EPS 15.17 58.28 5.31 2.69 7.83 1.06 21.09 -19.70%
EY 6.59 1.72 18.82 37.14 12.76 94.62 4.74 24.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.23 0.16 0.12 0.11 0.10 121.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment