[BERTAM] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 614.68%
YoY- 1015.17%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,689 6,064 5,602 20 1,078 2,048 0 -
PBT 259 3,602 323 -836 -14,649 -258 1,651 -26.54%
Tax 0 0 0 -367 0 0 0 -
NP 259 3,602 323 -1,203 -14,649 -258 1,651 -26.54%
-
NP to SH 260 3,602 323 -1,203 -14,649 -258 1,651 -26.49%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 4,430 2,462 5,279 1,223 15,727 2,306 -1,651 -
-
Net Worth 138,691 134,782 115,828 120,040 155,067 184,012 206,756 -6.43%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 138,691 134,782 115,828 120,040 155,067 184,012 206,756 -6.43%
NOSH 322,537 248,106 248,106 248,106 206,756 206,756 206,756 7.68%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.52% 59.40% 5.77% -6,015.00% -1,358.91% -12.60% 0.00% -
ROE 0.19% 2.67% 0.28% -1.00% -9.45% -0.14% 0.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.45 2.88 2.66 0.01 0.52 0.99 0.00 -
EPS 0.08 1.71 0.15 -0.57 -7.09 -0.12 0.80 -31.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.64 0.55 0.57 0.75 0.89 1.00 -13.11%
Adjusted Per Share Value based on latest NOSH - 248,106
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.97 1.25 1.16 0.00 0.22 0.42 0.00 -
EPS 0.05 0.74 0.07 -0.25 -3.03 -0.05 0.34 -27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2786 0.2394 0.2481 0.3205 0.3803 0.4274 -6.43%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.12 0.08 0.085 0.10 0.14 0.25 0.255 -
P/RPS 8.25 2.78 3.20 1,052.99 26.85 25.24 0.00 -
P/EPS 148.86 4.68 55.42 -17.51 -1.98 -200.34 31.93 29.21%
EY 0.67 21.38 1.80 -5.71 -50.61 -0.50 3.13 -22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.13 0.15 0.18 0.19 0.28 0.26 1.24%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 26/08/22 23/09/21 27/08/20 30/08/19 29/08/18 -
Price 0.145 0.105 0.08 0.105 0.13 0.14 0.285 -
P/RPS 9.97 3.65 3.01 1,105.64 24.93 14.13 0.00 -
P/EPS 179.88 6.14 52.16 -18.38 -1.83 -112.19 35.69 30.90%
EY 0.56 16.29 1.92 -5.44 -54.50 -0.89 2.80 -23.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.16 0.15 0.18 0.17 0.16 0.29 2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment