[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 9.96%
YoY- 70.48%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 478,362 499,438 527,320 527,867 539,169 530,604 571,992 -11.20%
PBT 14,581 20,318 24,216 30,219 27,129 24,118 20,116 -19.26%
Tax -2,912 -4,876 -6,952 -4,321 -3,577 -3,492 -2,948 -0.81%
NP 11,669 15,442 17,264 25,898 23,552 20,626 17,168 -22.64%
-
NP to SH 11,669 15,442 17,264 25,898 23,552 20,626 17,168 -22.64%
-
Tax Rate 19.97% 24.00% 28.71% 14.30% 13.19% 14.48% 14.66% -
Total Cost 466,693 483,996 510,056 501,969 515,617 509,978 554,824 -10.86%
-
Net Worth 441,186 441,653 438,062 438,278 434,686 427,661 420,989 3.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,782 - - 8,981 4,789 6,842 - -
Div Payout % 40.98% - - 34.68% 20.34% 33.17% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 441,186 441,653 438,062 438,278 434,686 427,661 420,989 3.16%
NOSH 358,688 360,589 360,589 360,589 360,589 360,589 360,589 -0.35%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.44% 3.09% 3.27% 4.91% 4.37% 3.89% 3.00% -
ROE 2.64% 3.50% 3.94% 5.91% 5.42% 4.82% 4.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 133.36 139.09 146.86 146.94 150.08 155.09 167.12 -13.93%
EPS 3.25 4.30 4.80 7.21 6.56 6.02 5.00 -24.90%
DPS 1.33 0.00 0.00 2.50 1.33 2.00 0.00 -
NAPS 1.23 1.23 1.22 1.22 1.21 1.25 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 360,589
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 134.55 140.48 148.32 148.48 151.66 149.25 160.89 -11.20%
EPS 3.28 4.34 4.86 7.28 6.62 5.80 4.83 -22.68%
DPS 1.35 0.00 0.00 2.53 1.35 1.92 0.00 -
NAPS 1.241 1.2423 1.2322 1.2328 1.2227 1.2029 1.1842 3.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.425 0.485 0.475 0.41 0.415 0.38 0.43 -
P/RPS 0.32 0.35 0.32 0.28 0.28 0.25 0.26 14.80%
P/EPS 13.06 11.28 9.88 5.69 6.33 6.30 8.57 32.32%
EY 7.65 8.87 10.12 17.58 15.80 15.87 11.67 -24.48%
DY 3.14 0.00 0.00 6.10 3.21 5.26 0.00 -
P/NAPS 0.35 0.39 0.39 0.34 0.34 0.30 0.35 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 29/05/24 27/02/24 22/11/23 24/08/23 24/05/23 -
Price 0.40 0.45 0.505 0.435 0.40 0.405 0.405 -
P/RPS 0.30 0.32 0.34 0.30 0.27 0.26 0.24 15.99%
P/EPS 12.30 10.46 10.50 6.03 6.10 6.72 8.07 32.33%
EY 8.13 9.56 9.52 16.57 16.39 14.89 12.39 -24.43%
DY 3.33 0.00 0.00 5.75 3.33 4.94 0.00 -
P/NAPS 0.33 0.37 0.41 0.36 0.33 0.32 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment