[PRESTAR] QoQ TTM Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 85.86%
YoY- 70.48%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 482,262 512,284 516,699 527,867 547,721 541,208 578,436 -11.38%
PBT 20,808 28,319 31,244 30,219 13,246 -8,904 -1,224 -
Tax -3,822 -5,013 -5,322 -4,321 688 5,960 3,490 -
NP 16,986 23,306 25,922 25,898 13,934 -2,944 2,266 281.61%
-
NP to SH 16,986 23,306 25,922 25,898 13,934 -2,944 2,266 281.61%
-
Tax Rate 18.37% 17.70% 17.03% 14.30% -5.19% - - -
Total Cost 465,276 488,978 490,777 501,969 533,787 544,152 576,170 -13.24%
-
Net Worth 437,286 441,653 438,062 438,278 434,686 427,661 420,989 2.55%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,943 5,388 8,809 8,809 3,421 3,421 - -
Div Payout % 52.65% 23.12% 33.99% 34.02% 24.55% 0.00% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 437,286 441,653 438,062 438,278 434,686 427,661 420,989 2.55%
NOSH 355,517 360,589 360,589 360,589 360,589 360,589 360,589 -0.93%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.52% 4.55% 5.02% 4.91% 2.54% -0.54% 0.39% -
ROE 3.88% 5.28% 5.92% 5.91% 3.21% -0.69% 0.54% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 135.65 142.67 143.90 146.94 152.46 158.19 169.00 -13.59%
EPS 4.78 6.49 7.22 7.21 3.88 -0.86 0.66 272.98%
DPS 2.50 1.50 2.45 2.45 0.95 1.00 0.00 -
NAPS 1.23 1.23 1.22 1.22 1.21 1.25 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 360,589
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 135.65 144.10 145.34 148.48 154.06 152.23 162.70 -11.38%
EPS 4.78 6.56 7.29 7.28 3.92 -0.83 0.64 280.69%
DPS 2.50 1.52 2.48 2.48 0.96 0.96 0.00 -
NAPS 1.23 1.2423 1.2322 1.2328 1.2227 1.2029 1.1842 2.55%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.425 0.485 0.475 0.41 0.415 0.38 0.43 -
P/RPS 0.31 0.34 0.33 0.28 0.27 0.24 0.25 15.37%
P/EPS 8.90 7.47 6.58 5.69 10.70 -44.16 64.95 -73.32%
EY 11.24 13.38 15.20 17.58 9.35 -2.26 1.54 274.90%
DY 5.88 3.09 5.17 5.98 2.29 2.63 0.00 -
P/NAPS 0.35 0.39 0.39 0.34 0.34 0.30 0.35 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 29/05/24 27/02/24 22/11/23 24/08/23 24/05/23 -
Price 0.40 0.45 0.505 0.435 0.40 0.405 0.405 -
P/RPS 0.29 0.32 0.35 0.30 0.26 0.26 0.24 13.40%
P/EPS 8.37 6.93 7.00 6.03 10.31 -47.07 61.17 -73.34%
EY 11.94 14.42 14.30 16.57 9.70 -2.12 1.63 275.81%
DY 6.25 3.33 4.86 5.64 2.38 2.47 0.00 -
P/NAPS 0.33 0.37 0.41 0.36 0.33 0.32 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment