[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 14.19%
YoY- -6.64%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 499,438 527,320 527,867 539,169 530,604 571,992 606,957 -12.19%
PBT 20,318 24,216 30,219 27,129 24,118 20,116 14,584 24.76%
Tax -4,876 -6,952 -4,321 -3,577 -3,492 -2,948 607 -
NP 15,442 17,264 25,898 23,552 20,626 17,168 15,191 1.09%
-
NP to SH 15,442 17,264 25,898 23,552 20,626 17,168 15,191 1.09%
-
Tax Rate 24.00% 28.71% 14.30% 13.19% 14.48% 14.66% -4.16% -
Total Cost 483,996 510,056 501,969 515,617 509,978 554,824 591,766 -12.55%
-
Net Worth 441,653 438,062 438,278 434,686 427,661 420,989 418,453 3.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 8,981 4,789 6,842 - - -
Div Payout % - - 34.68% 20.34% 33.17% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 441,653 438,062 438,278 434,686 427,661 420,989 418,453 3.66%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.09% 3.27% 4.91% 4.37% 3.89% 3.00% 2.50% -
ROE 3.50% 3.94% 5.91% 5.42% 4.82% 4.08% 3.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 139.09 146.86 146.94 150.08 155.09 167.12 176.96 -14.84%
EPS 4.30 4.80 7.21 6.56 6.02 5.00 4.43 -1.96%
DPS 0.00 0.00 2.50 1.33 2.00 0.00 0.00 -
NAPS 1.23 1.22 1.22 1.21 1.25 1.23 1.22 0.54%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 138.51 146.24 146.39 149.52 147.15 158.63 168.32 -12.19%
EPS 4.28 4.79 7.18 6.53 5.72 4.76 4.21 1.10%
DPS 0.00 0.00 2.49 1.33 1.90 0.00 0.00 -
NAPS 1.2248 1.2149 1.2155 1.2055 1.186 1.1675 1.1605 3.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.485 0.475 0.41 0.415 0.38 0.43 0.425 -
P/RPS 0.35 0.32 0.28 0.28 0.25 0.26 0.24 28.62%
P/EPS 11.28 9.88 5.69 6.33 6.30 8.57 9.60 11.36%
EY 8.87 10.12 17.58 15.80 15.87 11.67 10.42 -10.18%
DY 0.00 0.00 6.10 3.21 5.26 0.00 0.00 -
P/NAPS 0.39 0.39 0.34 0.34 0.30 0.35 0.35 7.48%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 22/11/23 24/08/23 24/05/23 23/02/23 -
Price 0.45 0.505 0.435 0.40 0.405 0.405 0.415 -
P/RPS 0.32 0.34 0.30 0.27 0.26 0.24 0.23 24.65%
P/EPS 10.46 10.50 6.03 6.10 6.72 8.07 9.37 7.61%
EY 9.56 9.52 16.57 16.39 14.89 12.39 10.67 -7.06%
DY 0.00 0.00 5.75 3.33 4.94 0.00 0.00 -
P/NAPS 0.37 0.41 0.36 0.33 0.32 0.33 0.34 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment