[PRESTAR] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -74.7%
YoY- -81.4%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 587,675 573,304 571,432 531,144 534,999 542,257 554,458 3.93%
PBT 10,693 9,506 8,686 5,528 16,263 18,474 22,086 -38.20%
Tax -789 -2,161 -2,174 -2,036 -4,182 -4,680 -5,496 -72.42%
NP 9,904 7,345 6,512 3,492 12,081 13,794 16,590 -28.98%
-
NP to SH 7,701 6,685 5,060 2,044 8,080 9,304 11,130 -21.68%
-
Tax Rate 7.38% 22.73% 25.03% 36.83% 25.71% 25.33% 24.88% -
Total Cost 577,771 565,958 564,920 527,652 522,918 528,462 537,868 4.86%
-
Net Worth 182,562 179,320 179,717 177,968 175,772 175,755 175,645 2.59%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 1,043 - - - 1,740 - - -
Div Payout % 13.55% - - - 21.54% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 182,562 179,320 179,717 177,968 175,772 175,755 175,645 2.59%
NOSH 173,868 174,097 174,482 176,206 174,032 174,014 173,906 -0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.69% 1.28% 1.14% 0.66% 2.26% 2.54% 2.99% -
ROE 4.22% 3.73% 2.82% 1.15% 4.60% 5.29% 6.34% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 338.00 329.30 327.50 301.43 307.41 311.62 318.83 3.95%
EPS 4.42 3.84 2.90 1.16 4.64 5.35 6.40 -21.78%
DPS 0.60 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.05 1.03 1.03 1.01 1.01 1.01 1.01 2.61%
Adjusted Per Share Value based on latest NOSH - 176,206
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 162.98 158.99 158.47 147.30 148.37 150.38 153.76 3.94%
EPS 2.14 1.85 1.40 0.57 2.24 2.58 3.09 -21.63%
DPS 0.29 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.5063 0.4973 0.4984 0.4936 0.4875 0.4874 0.4871 2.59%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.28 0.30 0.32 0.37 0.34 0.34 0.44 -
P/RPS 0.08 0.09 0.10 0.12 0.11 0.11 0.14 -31.02%
P/EPS 6.32 7.81 11.03 31.90 7.32 6.36 6.87 -5.38%
EY 15.82 12.80 9.06 3.14 13.66 15.73 14.55 5.71%
DY 2.14 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.27 0.29 0.31 0.37 0.34 0.34 0.44 -27.68%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 29/08/12 23/05/12 28/02/12 23/11/11 25/08/11 -
Price 0.275 0.29 0.31 0.33 0.37 0.37 0.39 -
P/RPS 0.08 0.09 0.09 0.11 0.12 0.12 0.12 -23.59%
P/EPS 6.21 7.55 10.69 28.45 7.97 6.92 6.09 1.30%
EY 16.11 13.24 9.35 3.52 12.55 14.45 16.41 -1.21%
DY 2.18 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 0.26 0.28 0.30 0.33 0.37 0.37 0.39 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment