[PRESTAR] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 2.58%
YoY- 21.62%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 155,623 147,892 152,930 146,082 139,283 103,540 176,733 -2.09%
PBT 6,304 6,423 2,961 5,829 7,595 4,498 28,611 -22.27%
Tax -1,495 -1,318 -578 -1,491 -2,544 -1,755 -7,084 -22.83%
NP 4,809 5,105 2,383 4,338 5,051 2,743 21,527 -22.09%
-
NP to SH 4,216 4,152 2,019 2,818 2,317 439 15,027 -19.08%
-
Tax Rate 23.72% 20.52% 19.52% 25.58% 33.50% 39.02% 24.76% -
Total Cost 150,814 142,787 150,547 141,744 134,232 100,797 155,206 -0.47%
-
Net Worth 200,347 189,358 179,273 175,690 174,210 158,039 177,607 2.02%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 200,347 189,358 179,273 175,690 174,210 158,039 177,607 2.02%
NOSH 174,214 173,723 174,051 173,950 174,210 175,600 174,125 0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.09% 3.45% 1.56% 2.97% 3.63% 2.65% 12.18% -
ROE 2.10% 2.19% 1.13% 1.60% 1.33% 0.28% 8.46% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 89.33 85.13 87.86 83.98 79.95 58.96 101.50 -2.10%
EPS 2.42 2.39 1.16 1.62 1.33 0.25 8.63 -19.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.03 1.01 1.00 0.90 1.02 2.01%
Adjusted Per Share Value based on latest NOSH - 173,950
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 43.77 41.60 43.02 41.09 39.18 29.12 49.71 -2.09%
EPS 1.19 1.17 0.57 0.79 0.65 0.12 4.23 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5635 0.5326 0.5043 0.4942 0.49 0.4445 0.4996 2.02%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.67 0.40 0.32 0.44 0.50 0.49 0.57 -
P/RPS 0.75 0.47 0.36 0.52 0.63 0.83 0.56 4.98%
P/EPS 27.69 16.74 27.59 27.16 37.59 196.00 6.60 26.98%
EY 3.61 5.98 3.63 3.68 2.66 0.51 15.14 -21.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.31 0.44 0.50 0.54 0.56 0.58%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 29/08/13 29/08/12 25/08/11 26/08/10 26/08/09 25/08/08 -
Price 0.615 0.40 0.31 0.39 0.47 0.52 0.56 -
P/RPS 0.69 0.47 0.35 0.46 0.59 0.88 0.55 3.85%
P/EPS 25.41 16.74 26.72 24.07 35.34 208.00 6.49 25.53%
EY 3.93 5.98 3.74 4.15 2.83 0.48 15.41 -20.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 0.30 0.39 0.47 0.58 0.55 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment