[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 1.29%
YoY- -24.1%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 531,144 534,999 542,257 554,458 524,588 553,633 559,030 -3.35%
PBT 5,528 16,263 18,474 22,086 20,856 14,808 24,169 -62.56%
Tax -2,036 -4,182 -4,680 -5,496 -5,028 -2,764 -6,649 -54.53%
NP 3,492 12,081 13,794 16,590 15,828 12,044 17,520 -65.84%
-
NP to SH 2,044 8,080 9,304 11,130 10,988 6,120 10,050 -65.38%
-
Tax Rate 36.83% 25.71% 25.33% 24.88% 24.11% 18.67% 27.51% -
Total Cost 527,652 522,918 528,462 537,868 508,760 541,589 541,510 -1.71%
-
Net Worth 177,968 175,772 175,755 175,645 170,383 170,748 172,346 2.16%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 1,740 - - - 1,742 - -
Div Payout % - 21.54% - - - 28.47% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 177,968 175,772 175,755 175,645 170,383 170,748 172,346 2.16%
NOSH 176,206 174,032 174,014 173,906 173,860 174,232 174,087 0.80%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.66% 2.26% 2.54% 2.99% 3.02% 2.18% 3.13% -
ROE 1.15% 4.60% 5.29% 6.34% 6.45% 3.58% 5.83% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 301.43 307.41 311.62 318.83 301.73 317.75 321.12 -4.12%
EPS 1.16 4.64 5.35 6.40 6.32 3.52 5.77 -65.64%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.01 1.01 1.01 1.01 0.98 0.98 0.99 1.34%
Adjusted Per Share Value based on latest NOSH - 173,950
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 147.30 148.37 150.38 153.76 145.48 153.54 155.03 -3.34%
EPS 0.57 2.24 2.58 3.09 3.05 1.70 2.79 -65.27%
DPS 0.00 0.48 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.4936 0.4875 0.4874 0.4871 0.4725 0.4735 0.478 2.16%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.37 0.34 0.34 0.44 0.46 0.47 0.47 -
P/RPS 0.12 0.11 0.11 0.14 0.15 0.15 0.15 -13.81%
P/EPS 31.90 7.32 6.36 6.87 7.28 13.38 8.14 148.36%
EY 3.14 13.66 15.73 14.55 13.74 7.47 12.28 -59.68%
DY 0.00 2.94 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 0.37 0.34 0.34 0.44 0.47 0.48 0.47 -14.72%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 23/11/11 25/08/11 25/05/11 25/02/11 25/11/10 -
Price 0.33 0.37 0.37 0.39 0.44 0.46 0.49 -
P/RPS 0.11 0.12 0.12 0.12 0.15 0.14 0.15 -18.66%
P/EPS 28.45 7.97 6.92 6.09 6.96 13.10 8.49 123.76%
EY 3.52 12.55 14.45 16.41 14.36 7.64 11.78 -55.27%
DY 0.00 2.70 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.33 0.37 0.37 0.39 0.45 0.47 0.49 -23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment