[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -74.7%
YoY- -81.4%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 666,448 629,928 616,088 531,144 524,588 549,856 384,344 9.60%
PBT 20,492 24,624 24,300 5,528 20,856 38,844 -39,944 -
Tax -6,676 -9,248 -6,556 -2,036 -5,028 -10,236 720 -
NP 13,816 15,376 17,744 3,492 15,828 28,608 -39,224 -
-
NP to SH 10,400 11,460 12,548 2,044 10,988 20,060 -38,464 -
-
Tax Rate 32.58% 37.56% 26.98% 36.83% 24.11% 26.35% - -
Total Cost 652,632 614,552 598,344 527,652 508,760 521,248 423,568 7.46%
-
Net Worth 207,651 196,209 184,734 177,968 170,383 172,390 156,782 4.79%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 207,651 196,209 184,734 177,968 170,383 172,390 156,782 4.79%
NOSH 174,496 173,636 174,277 176,206 173,860 174,131 174,202 0.02%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.07% 2.44% 2.88% 0.66% 3.02% 5.20% -10.21% -
ROE 5.01% 5.84% 6.79% 1.15% 6.45% 11.64% -24.53% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 381.93 362.79 353.51 301.43 301.73 315.77 220.63 9.57%
EPS 5.96 6.60 7.20 1.16 6.32 11.52 -22.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.13 1.06 1.01 0.98 0.99 0.90 4.76%
Adjusted Per Share Value based on latest NOSH - 176,206
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 187.46 177.19 173.29 149.40 147.56 154.66 108.11 9.60%
EPS 2.93 3.22 3.53 0.57 3.09 5.64 -10.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5841 0.5519 0.5196 0.5006 0.4793 0.4849 0.441 4.79%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.505 0.54 0.29 0.37 0.46 0.51 0.48 -
P/RPS 0.13 0.15 0.08 0.12 0.15 0.16 0.22 -8.39%
P/EPS 8.47 8.18 4.03 31.90 7.28 4.43 -2.17 -
EY 11.80 12.22 24.83 3.14 13.74 22.59 -46.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.27 0.37 0.47 0.52 0.53 -3.80%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 27/05/14 21/05/13 23/05/12 25/05/11 27/05/10 27/05/09 -
Price 0.505 0.60 0.38 0.33 0.44 0.51 0.46 -
P/RPS 0.13 0.17 0.11 0.11 0.15 0.16 0.21 -7.67%
P/EPS 8.47 9.09 5.28 28.45 6.96 4.43 -2.08 -
EY 11.80 11.00 18.95 3.52 14.36 22.59 -48.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.36 0.33 0.45 0.52 0.51 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment