[BRIGHT] QoQ Annualized Quarter Result on 28-Feb-2002 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -6.29%
YoY- -60.2%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 27,620 42,819 33,113 32,022 33,972 59,036 61,445 -41.29%
PBT -3,792 1,048 1,681 1,728 1,772 7,205 6,818 -
Tax 264 -69 -152 -90 -24 -544 12 683.66%
NP -3,528 979 1,529 1,638 1,748 6,661 6,830 -
-
NP to SH -3,528 979 1,529 1,638 1,748 6,661 6,830 -
-
Tax Rate - 6.58% 9.04% 5.21% 1.35% 7.55% -0.18% -
Total Cost 31,148 41,840 31,584 30,384 32,224 52,375 54,614 -31.20%
-
Net Worth 42,751 45,917 43,734 40,350 40,091 39,511 38,302 7.59%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 42,751 45,917 43,734 40,350 40,091 39,511 38,302 7.59%
NOSH 42,000 43,318 41,258 39,951 40,091 39,910 39,898 3.47%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -12.77% 2.29% 4.62% 5.12% 5.15% 11.28% 11.12% -
ROE -8.25% 2.13% 3.50% 4.06% 4.36% 16.86% 17.83% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 65.76 98.85 80.26 80.15 84.74 147.92 154.00 -43.26%
EPS -8.40 2.26 3.71 4.10 4.36 16.69 17.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0179 1.06 1.06 1.01 1.00 0.99 0.96 3.97%
Adjusted Per Share Value based on latest NOSH - 39,791
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 13.45 20.85 16.13 15.60 16.54 28.75 29.93 -41.30%
EPS -1.72 0.48 0.74 0.80 0.85 3.24 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2082 0.2236 0.213 0.1965 0.1953 0.1924 0.1865 7.60%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 1.22 1.54 1.73 1.59 1.33 1.60 1.19 -
P/RPS 1.86 1.56 2.16 1.98 1.57 1.08 0.77 79.93%
P/EPS -14.52 68.14 46.67 38.78 30.50 9.59 6.95 -
EY -6.89 1.47 2.14 2.58 3.28 10.43 14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.45 1.63 1.57 1.33 1.62 1.24 -2.16%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 19/02/03 23/10/02 28/08/02 30/05/02 26/02/02 07/11/01 19/07/01 -
Price 1.16 1.30 1.65 1.77 1.60 1.08 1.30 -
P/RPS 1.76 1.32 2.06 2.21 1.89 0.73 0.84 63.66%
P/EPS -13.81 57.52 44.51 43.17 36.70 6.47 7.59 -
EY -7.24 1.74 2.25 2.32 2.73 15.45 13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.56 1.75 1.60 1.09 1.35 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment