[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2014 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 412.75%
YoY- -21.02%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 44,714 38,822 35,854 44,364 34,151 35,144 36,938 13.54%
PBT 3,436 3,118 4,982 8,684 4,267 7,538 9,648 -49.66%
Tax -2,672 -56 -98 -116 -2,596 -184 -232 407.72%
NP 764 3,062 4,884 8,568 1,671 7,354 9,416 -81.17%
-
NP to SH 764 3,062 4,884 8,568 1,671 7,354 9,416 -81.17%
-
Tax Rate 77.76% 1.80% 1.97% 1.34% 60.84% 2.44% 2.40% -
Total Cost 43,950 35,760 30,970 35,796 32,480 27,789 27,522 36.50%
-
Net Worth 120,012 120,340 105,405 106,900 69,389 64,069 46,049 89.05%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 120,012 120,340 105,405 106,900 69,389 64,069 46,049 89.05%
NOSH 164,265 164,265 142,807 142,800 96,589 84,213 60,984 93.24%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 1.71% 7.89% 13.62% 19.31% 4.89% 20.93% 25.49% -
ROE 0.64% 2.54% 4.63% 8.01% 2.41% 11.48% 20.45% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 27.22 23.63 25.11 31.07 35.36 41.73 60.57 -41.24%
EPS 0.50 2.05 3.42 6.00 1.73 8.73 15.44 -89.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7306 0.7326 0.7381 0.7486 0.7184 0.7608 0.7551 -2.16%
Adjusted Per Share Value based on latest NOSH - 142,800
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 21.78 18.91 17.46 21.61 16.63 17.12 17.99 13.55%
EPS 0.37 1.49 2.38 4.17 0.81 3.58 4.59 -81.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5845 0.5861 0.5133 0.5206 0.3379 0.312 0.2243 89.03%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.365 0.46 0.57 0.455 0.59 0.665 0.665 -
P/RPS 1.34 1.95 2.27 1.46 1.67 1.59 1.10 14.02%
P/EPS 78.48 24.67 16.67 7.58 34.10 7.61 4.31 588.48%
EY 1.27 4.05 6.00 13.19 2.93 13.13 23.22 -85.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.77 0.61 0.82 0.87 0.88 -31.32%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 12/10/15 27/07/15 27/04/15 29/01/15 29/10/14 21/07/14 21/04/14 -
Price 0.38 0.495 0.53 0.555 0.525 0.66 0.74 -
P/RPS 1.40 2.09 2.11 1.79 1.48 1.58 1.22 9.58%
P/EPS 81.70 26.55 15.50 9.25 30.35 7.56 4.79 559.19%
EY 1.22 3.77 6.45 10.81 3.30 13.23 20.86 -84.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 0.72 0.74 0.73 0.87 0.98 -34.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment