[BRIGHT] QoQ Annualized Quarter Result on 31-May-2015 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- -37.29%
YoY- -58.36%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 60,152 57,596 44,714 38,822 35,854 44,364 34,151 45.89%
PBT 1,402 -720 3,436 3,118 4,982 8,684 4,267 -52.41%
Tax -40 -48 -2,672 -56 -98 -116 -2,596 -93.82%
NP 1,362 -768 764 3,062 4,884 8,568 1,671 -12.75%
-
NP to SH 1,362 -768 764 3,062 4,884 8,568 1,671 -12.75%
-
Tax Rate 2.85% - 77.76% 1.80% 1.97% 1.34% 60.84% -
Total Cost 58,790 58,364 43,950 35,760 30,970 35,796 32,480 48.57%
-
Net Worth 121,556 119,913 120,012 120,340 105,405 106,900 69,389 45.36%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 121,556 119,913 120,012 120,340 105,405 106,900 69,389 45.36%
NOSH 164,265 164,265 164,265 164,265 142,807 142,800 96,589 42.52%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 2.26% -1.33% 1.71% 7.89% 13.62% 19.31% 4.89% -
ROE 1.12% -0.64% 0.64% 2.54% 4.63% 8.01% 2.41% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 36.62 35.06 27.22 23.63 25.11 31.07 35.36 2.36%
EPS 0.82 -0.48 0.50 2.05 3.42 6.00 1.73 -39.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.7306 0.7326 0.7381 0.7486 0.7184 1.99%
Adjusted Per Share Value based on latest NOSH - 164,265
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 29.30 28.05 21.78 18.91 17.46 21.61 16.63 45.92%
EPS 0.66 -0.37 0.37 1.49 2.38 4.17 0.81 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.592 0.584 0.5845 0.5861 0.5133 0.5206 0.3379 45.37%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.305 0.385 0.365 0.46 0.57 0.455 0.59 -
P/RPS 0.83 1.10 1.34 1.95 2.27 1.46 1.67 -37.28%
P/EPS 36.78 -82.35 78.48 24.67 16.67 7.58 34.10 5.17%
EY 2.72 -1.21 1.27 4.05 6.00 13.19 2.93 -4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.50 0.63 0.77 0.61 0.82 -37.03%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 25/04/16 18/01/16 12/10/15 27/07/15 27/04/15 29/01/15 29/10/14 -
Price 0.325 0.38 0.38 0.495 0.53 0.555 0.525 -
P/RPS 0.89 1.08 1.40 2.09 2.11 1.79 1.48 -28.77%
P/EPS 39.20 -81.28 81.70 26.55 15.50 9.25 30.35 18.61%
EY 2.55 -1.23 1.22 3.77 6.45 10.81 3.30 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.52 0.68 0.72 0.74 0.73 -28.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment