[BRIGHT] QoQ Quarter Result on 30-Nov-2014 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 155.69%
YoY- -21.02%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 15,597 11,190 6,836 11,091 7,792 7,889 9,879 35.47%
PBT 1,087 -152 320 2,171 -1,388 830 1,832 -29.32%
Tax -2,630 7 -20 -29 -2,458 -22 -58 1162.79%
NP -1,543 -145 300 2,142 -3,846 808 1,774 -
-
NP to SH -1,543 -145 300 2,142 -3,846 808 1,774 -
-
Tax Rate 241.95% - 6.25% 1.34% - 2.65% 3.17% -
Total Cost 17,140 11,335 6,536 8,949 11,638 7,081 8,105 64.53%
-
Net Worth 120,012 120,340 105,442 106,900 96,607 99,149 59,535 59.37%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 120,012 120,340 105,442 106,900 96,607 99,149 59,535 59.37%
NOSH 164,265 164,265 142,857 142,800 134,475 130,322 78,844 62.90%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin -9.89% -1.30% 4.39% 19.31% -49.36% 10.24% 17.96% -
ROE -1.29% -0.12% 0.28% 2.00% -3.98% 0.81% 2.98% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 9.50 6.81 4.79 7.77 5.79 6.05 12.53 -16.81%
EPS -0.94 -0.09 0.21 1.50 -2.86 0.62 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7306 0.7326 0.7381 0.7486 0.7184 0.7608 0.7551 -2.16%
Adjusted Per Share Value based on latest NOSH - 142,800
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 7.60 5.45 3.33 5.40 3.79 3.84 4.81 35.54%
EPS -0.75 -0.07 0.15 1.04 -1.87 0.39 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5845 0.5861 0.5135 0.5206 0.4705 0.4829 0.2899 59.39%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.365 0.46 0.57 0.455 0.59 0.665 0.665 -
P/RPS 3.84 6.75 11.91 5.86 10.18 10.99 5.31 -19.38%
P/EPS -38.86 -521.12 271.43 30.33 -20.63 107.26 29.56 -
EY -2.57 -0.19 0.37 3.30 -4.85 0.93 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.77 0.61 0.82 0.87 0.88 -31.32%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 12/10/15 27/07/15 27/04/15 29/01/15 29/10/14 21/07/14 21/04/14 -
Price 0.38 0.495 0.53 0.555 0.525 0.66 0.74 -
P/RPS 4.00 7.27 11.08 7.15 9.06 10.90 5.91 -22.85%
P/EPS -40.45 -560.77 252.38 37.00 -18.36 106.45 32.89 -
EY -2.47 -0.18 0.40 2.70 -5.45 0.94 3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 0.72 0.74 0.73 0.87 0.98 -34.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment