[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2015 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
18-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- -200.52%
YoY- -108.96%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 62,374 63,958 60,152 57,596 44,714 38,822 35,854 44.40%
PBT -307 241 1,402 -720 3,436 3,118 4,982 -
Tax 2,078 -5 -40 -48 -2,672 -56 -98 -
NP 1,771 236 1,362 -768 764 3,062 4,884 -48.99%
-
NP to SH 1,771 236 1,362 -768 764 3,062 4,884 -48.99%
-
Tax Rate - 2.07% 2.85% - 77.76% 1.80% 1.97% -
Total Cost 60,603 63,722 58,790 58,364 43,950 35,760 30,970 56.12%
-
Net Worth 121,769 119,913 121,556 119,913 120,012 120,340 105,405 10.05%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 121,769 119,913 121,556 119,913 120,012 120,340 105,405 10.05%
NOSH 164,265 164,265 164,265 164,265 164,265 164,265 142,807 9.73%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 2.84% 0.37% 2.26% -1.33% 1.71% 7.89% 13.62% -
ROE 1.45% 0.20% 1.12% -0.64% 0.64% 2.54% 4.63% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 37.97 38.94 36.62 35.06 27.22 23.63 25.11 31.57%
EPS 1.08 0.15 0.82 -0.48 0.50 2.05 3.42 -53.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7413 0.73 0.74 0.73 0.7306 0.7326 0.7381 0.28%
Adjusted Per Share Value based on latest NOSH - 164,265
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 30.38 31.15 29.30 28.05 21.78 18.91 17.46 44.42%
EPS 0.86 0.11 0.66 -0.37 0.37 1.49 2.38 -49.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.584 0.592 0.584 0.5845 0.5861 0.5133 10.05%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.325 0.30 0.305 0.385 0.365 0.46 0.57 -
P/RPS 0.86 0.77 0.83 1.10 1.34 1.95 2.27 -47.48%
P/EPS 30.14 208.81 36.78 -82.35 78.48 24.67 16.67 48.14%
EY 3.32 0.48 2.72 -1.21 1.27 4.05 6.00 -32.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.41 0.53 0.50 0.63 0.77 -31.02%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 24/10/16 25/07/16 25/04/16 18/01/16 12/10/15 27/07/15 27/04/15 -
Price 0.37 0.32 0.325 0.38 0.38 0.495 0.53 -
P/RPS 0.97 0.82 0.89 1.08 1.40 2.09 2.11 -40.29%
P/EPS 34.32 222.73 39.20 -81.28 81.70 26.55 15.50 69.47%
EY 2.91 0.45 2.55 -1.23 1.22 3.77 6.45 -41.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.44 0.52 0.52 0.68 0.72 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment