[BRIGHT] QoQ Annualized Quarter Result on 31-May-2020 [#3]

Announcement Date
27-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- 93.46%
YoY- 88.12%
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 40,662 42,900 50,804 49,194 47,860 47,860 44,108 -6.30%
PBT -4,384 -5,428 -1,537 -96 -1,562 -1,560 -1,532 132.00%
Tax -4 -4 295 -6 -8 -4 -4 0.00%
NP -4,388 -5,432 -1,242 -102 -1,570 -1,564 -1,536 131.68%
-
NP to SH -4,388 -5,432 -1,238 -102 -1,570 -1,564 -1,532 132.17%
-
Tax Rate - - - - - - - -
Total Cost 45,050 48,332 52,046 49,297 49,430 49,424 45,644 -1.04%
-
Net Worth 114,985 114,985 117,038 117,038 117,038 0 117,038 -1.40%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 114,985 114,985 117,038 117,038 117,038 0 117,038 -1.40%
NOSH 205,331 205,331 205,331 205,331 205,331 205,789 205,331 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -10.79% -12.66% -2.44% -0.21% -3.28% -3.27% -3.48% -
ROE -3.82% -4.72% -1.06% -0.09% -1.34% 0.00% -1.31% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 19.80 20.89 24.74 23.96 23.31 23.26 21.48 -6.31%
EPS -2.14 -2.64 -0.60 -0.05 -0.76 -0.76 -0.76 129.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 0.57 0.00 0.57 -1.40%
Adjusted Per Share Value based on latest NOSH - 205,331
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 19.80 20.89 24.74 23.96 23.31 23.31 21.48 -6.31%
EPS -2.14 -2.64 -0.60 -0.05 -0.76 -0.76 -0.76 129.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 0.57 0.00 0.57 -1.40%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.24 0.265 0.245 0.20 0.21 0.21 0.28 -
P/RPS 1.21 1.27 0.99 0.83 0.90 0.90 1.30 -5.58%
P/EPS -11.23 -10.02 -40.63 -400.00 -27.46 -27.63 -37.53 -61.93%
EY -8.90 -9.98 -2.46 -0.25 -3.64 -3.62 -2.66 162.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.43 0.35 0.37 0.00 0.49 -9.92%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 29/01/21 28/10/20 27/07/20 27/04/20 - 21/01/20 -
Price 0.24 0.235 0.235 0.24 0.20 0.00 0.355 -
P/RPS 1.21 1.12 0.95 1.00 0.86 0.00 1.65 -21.98%
P/EPS -11.23 -8.88 -38.98 -480.00 -26.16 0.00 -47.58 -68.51%
EY -8.90 -11.26 -2.57 -0.21 -3.82 0.00 -2.10 217.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.41 0.42 0.35 0.00 0.62 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment