[BRIGHT] YoY Cumulative Quarter Result on 31-May-2020 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- 90.19%
YoY- 88.12%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 46,936 33,546 29,748 36,896 53,376 36,965 26,787 9.79%
PBT 2,290 1,445 -2,754 -72 -644 -4,394 -2,488 -
Tax -5 -3 0 -5 -4 -4 -9 -9.32%
NP 2,285 1,442 -2,754 -77 -648 -4,398 -2,497 -
-
NP to SH 2,285 1,442 -2,754 -77 -648 -4,398 -2,497 -
-
Tax Rate 0.22% 0.21% - - - - - -
Total Cost 44,651 32,104 32,502 36,973 54,024 41,363 29,284 7.28%
-
Net Worth 119,091 114,985 112,932 117,038 115,170 114,821 119,338 -0.03%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 119,091 114,985 112,932 117,038 115,170 114,821 119,338 -0.03%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 164,265 3.78%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 4.87% 4.30% -9.26% -0.21% -1.21% -11.90% -9.32% -
ROE 1.92% 1.25% -2.44% -0.07% -0.56% -3.83% -2.09% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 22.86 16.34 14.49 17.97 26.00 18.00 16.31 5.78%
EPS 1.11 0.70 -1.34 -0.04 -0.32 -2.14 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.55 0.57 0.5609 0.5592 0.7265 -3.68%
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 22.86 16.34 14.49 17.97 26.00 18.00 13.05 9.78%
EPS 1.11 0.70 -1.34 -0.04 -0.32 -2.14 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.55 0.57 0.5609 0.5592 0.5812 -0.03%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.175 0.195 0.225 0.20 0.18 0.18 0.315 -
P/RPS 0.77 1.19 1.55 1.11 0.69 1.00 1.93 -14.19%
P/EPS 15.73 27.77 -16.78 -533.33 -57.04 -8.40 -20.72 -
EY 6.36 3.60 -5.96 -0.19 -1.75 -11.90 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.41 0.35 0.32 0.32 0.43 -5.82%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 27/07/23 28/07/22 28/07/21 27/07/20 22/07/19 23/07/18 24/07/17 -
Price 0.18 0.175 0.26 0.24 0.18 0.215 0.33 -
P/RPS 0.79 1.07 1.79 1.34 0.69 1.19 2.02 -14.47%
P/EPS 16.17 24.92 -19.38 -639.99 -57.04 -10.04 -21.71 -
EY 6.18 4.01 -5.16 -0.16 -1.75 -9.96 -4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.47 0.42 0.32 0.38 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment