[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -54.74%
YoY- -73.41%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 121,237 114,313 91,090 77,412 130,365 159,214 174,242 -21.53%
PBT 13,807 13,112 10,356 8,376 18,807 27,802 33,588 -44.80%
Tax -2,016 -1,837 -1,886 -1,248 -1,702 -2,557 -5,874 -51.07%
NP 11,791 11,274 8,470 7,128 17,105 25,245 27,714 -43.52%
-
NP to SH 10,000 9,128 5,268 4,532 10,014 15,166 16,700 -29.02%
-
Tax Rate 14.60% 14.01% 18.21% 14.90% 9.05% 9.20% 17.49% -
Total Cost 109,446 103,038 82,620 70,284 113,260 133,969 146,528 -17.72%
-
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 6,048 7,973 15,772 - - - -
Div Payout % - 66.27% 151.35% 348.02% - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
NOSH 946,054 943,626 674,786 665,449 652,767 648,900 638,530 30.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.73% 9.86% 9.30% 9.21% 13.12% 15.86% 15.91% -
ROE 8.56% 8.16% 5.19% 4.55% 10.29% 14.65% 16.80% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.10 15.12 13.71 11.78 20.99 24.42 27.21 -32.54%
EPS 1.25 1.21 0.80 0.68 1.61 2.32 2.60 -38.71%
DPS 0.00 0.80 1.20 2.40 0.00 0.00 0.00 -
NAPS 0.1455 0.1479 0.1529 0.1514 0.1567 0.1588 0.1552 -4.22%
Adjusted Per Share Value based on latest NOSH - 665,449
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 34.39 32.43 25.84 21.96 36.98 45.17 49.43 -21.53%
EPS 2.84 2.59 1.49 1.29 2.84 4.30 4.74 -28.99%
DPS 0.00 1.72 2.26 4.47 0.00 0.00 0.00 -
NAPS 0.3315 0.3172 0.2882 0.2823 0.2762 0.2938 0.282 11.41%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.35 0.435 0.595 0.42 0.345 0.395 0.555 -
P/RPS 2.32 2.88 4.34 3.57 1.64 1.62 2.04 8.97%
P/EPS 28.11 36.03 75.05 60.90 21.40 16.98 21.28 20.45%
EY 3.56 2.78 1.33 1.64 4.67 5.89 4.70 -16.94%
DY 0.00 1.84 2.02 5.71 0.00 0.00 0.00 -
P/NAPS 2.41 2.94 3.89 2.77 2.20 2.49 3.58 -23.24%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 28/04/22 22/02/22 29/11/21 26/08/21 27/04/21 26/01/21 -
Price 0.34 0.46 0.45 0.64 0.34 0.425 0.57 -
P/RPS 2.25 3.04 3.28 5.43 1.62 1.74 2.10 4.72%
P/EPS 27.31 38.10 56.76 92.81 21.09 18.27 21.86 16.04%
EY 3.66 2.62 1.76 1.08 4.74 5.47 4.57 -13.79%
DY 0.00 1.74 2.67 3.75 0.00 0.00 0.00 -
P/NAPS 2.34 3.11 2.94 4.23 2.17 2.68 3.67 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment