[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -205.16%
YoY- -31.84%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 5,182 3,656 4,875 4,897 5,238 4,492 7,629 -22.74%
PBT -6,272 -7,076 -6,656 -6,261 -5,954 -6,996 -5,354 11.13%
Tax 0 0 -133 12,522 0 0 10,708 -
NP -6,272 -7,076 -6,789 6,261 -5,954 -6,996 5,354 -
-
NP to SH -6,272 -7,076 -6,789 -6,261 5,954 -6,996 -5,354 11.13%
-
Tax Rate - - - - - - - -
Total Cost 11,454 10,732 11,664 -1,364 11,192 11,488 2,275 194.04%
-
Net Worth 28,709 30,073 31,700 23,699 25,392 26,672 28,560 0.34%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 28,709 30,073 31,700 23,699 25,392 26,672 28,560 0.34%
NOSH 44,169 44,225 44,027 43,887 43,779 43,725 43,938 0.35%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -121.03% -193.54% -139.26% 127.85% -113.67% -155.74% 70.18% -
ROE -21.85% -23.53% -21.42% -26.42% 23.45% -26.23% -18.75% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 11.73 8.27 11.07 11.16 11.96 10.27 17.36 -23.01%
EPS -14.20 -16.00 -15.10 -14.27 -13.60 -16.00 -12.15 10.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.72 0.54 0.58 0.61 0.65 0.00%
Adjusted Per Share Value based on latest NOSH - 44,076
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.47 1.04 1.38 1.39 1.49 1.27 2.16 -22.64%
EPS -1.78 -2.01 -1.93 -1.78 1.69 -1.98 -1.52 11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0814 0.0853 0.0899 0.0672 0.072 0.0757 0.081 0.32%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.50 0.38 0.38 0.32 0.38 0.43 0.30 -
P/RPS 4.26 4.60 3.43 2.87 3.18 4.19 1.73 82.45%
P/EPS -3.52 -2.38 -2.46 -2.24 2.79 -2.69 -2.46 27.00%
EY -28.40 -42.11 -40.58 -44.58 35.79 -37.21 -40.62 -21.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.56 0.53 0.59 0.66 0.70 0.46 41.02%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 27/02/12 29/11/11 26/08/11 30/05/11 25/02/11 -
Price 0.72 0.45 0.33 0.34 0.32 0.36 0.29 -
P/RPS 6.14 5.44 2.98 3.05 2.67 3.50 1.67 138.40%
P/EPS -5.07 -2.81 -2.14 -2.38 2.35 -2.25 -2.38 65.63%
EY -19.72 -35.56 -46.73 -41.96 42.50 -44.44 -42.02 -39.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.66 0.46 0.63 0.55 0.59 0.45 82.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment