[PENSONI] QoQ Annualized Quarter Result on 31-May-2001 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -91.51%
YoY- -95.61%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 104,297 98,268 82,380 93,502 94,912 101,102 111,624 -4.43%
PBT 1,397 1,382 1,532 997 3,037 4,154 5,816 -61.45%
Tax -718 -624 -960 -773 -400 -600 -1,920 -48.18%
NP 678 758 572 224 2,637 3,554 3,896 -68.92%
-
NP to SH 678 758 572 224 2,637 3,554 3,896 -68.92%
-
Tax Rate 51.40% 45.15% 62.66% 77.53% 13.17% 14.44% 33.01% -
Total Cost 103,618 97,510 81,808 93,278 92,274 97,548 107,728 -2.56%
-
Net Worth 90,694 87,982 92,473 102,399 62,001 42,212 62,662 28.03%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 90,694 87,982 92,473 102,399 62,001 42,212 62,662 28.03%
NOSH 46,272 45,119 47,666 45,714 30,244 22,694 22,703 60.96%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.65% 0.77% 0.69% 0.24% 2.78% 3.52% 3.49% -
ROE 0.75% 0.86% 0.62% 0.22% 4.25% 8.42% 6.22% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 225.40 217.80 172.83 204.54 313.81 445.49 491.65 -40.62%
EPS 1.47 1.68 1.20 0.49 8.72 15.66 17.16 -80.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.95 1.94 2.24 2.05 1.86 2.76 -20.45%
Adjusted Per Share Value based on latest NOSH - 41,875
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 66.27 62.44 52.34 59.41 60.30 64.24 70.92 -4.43%
EPS 0.43 0.48 0.36 0.14 1.68 2.26 2.48 -69.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5762 0.559 0.5875 0.6506 0.3939 0.2682 0.3981 28.04%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.80 0.80 0.84 0.70 0.89 1.14 2.27 -
P/RPS 0.35 0.37 0.49 0.34 0.28 0.26 0.46 -16.69%
P/EPS 54.55 47.62 70.00 142.86 10.21 7.28 13.23 157.80%
EY 1.83 2.10 1.43 0.70 9.80 13.74 7.56 -61.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.43 0.31 0.43 0.61 0.82 -37.08%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 23/04/02 21/02/02 26/10/01 26/07/01 24/04/01 19/01/01 25/10/00 -
Price 0.86 0.81 0.77 0.72 0.70 0.94 1.25 -
P/RPS 0.38 0.37 0.45 0.35 0.22 0.21 0.25 32.30%
P/EPS 58.64 48.21 64.17 146.94 8.03 6.00 7.28 303.36%
EY 1.71 2.07 1.56 0.68 12.46 16.66 13.73 -75.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.40 0.32 0.34 0.51 0.45 -1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment