[PENSONI] QoQ Annualized Quarter Result on 30-Nov-2001 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- 32.52%
YoY- -78.67%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 80,328 103,864 104,297 98,268 82,380 93,502 94,912 -10.49%
PBT 600 1,520 1,397 1,382 1,532 997 3,037 -65.97%
Tax -360 -703 -718 -624 -960 -773 -400 -6.76%
NP 240 817 678 758 572 224 2,637 -79.67%
-
NP to SH 240 817 678 758 572 224 2,637 -79.67%
-
Tax Rate 60.00% 46.25% 51.40% 45.15% 62.66% 77.53% 13.17% -
Total Cost 80,088 103,047 103,618 97,510 81,808 93,278 92,274 -8.98%
-
Net Worth 95,999 90,055 90,694 87,982 92,473 102,399 62,001 33.73%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - 1,392 - - - - - -
Div Payout % - 170.45% - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 95,999 90,055 90,694 87,982 92,473 102,399 62,001 33.73%
NOSH 50,000 46,420 46,272 45,119 47,666 45,714 30,244 39.68%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.30% 0.79% 0.65% 0.77% 0.69% 0.24% 2.78% -
ROE 0.25% 0.91% 0.75% 0.86% 0.62% 0.22% 4.25% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 160.66 223.75 225.40 217.80 172.83 204.54 313.81 -35.92%
EPS 0.48 1.76 1.47 1.68 1.20 0.49 8.72 -85.45%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.94 1.96 1.95 1.94 2.24 2.05 -4.26%
Adjusted Per Share Value based on latest NOSH - 45,384
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 51.04 65.99 66.27 62.44 52.34 59.41 60.30 -10.49%
EPS 0.15 0.52 0.43 0.48 0.36 0.14 1.68 -79.93%
DPS 0.00 0.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6099 0.5722 0.5762 0.559 0.5875 0.6506 0.3939 33.73%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.65 0.73 0.80 0.80 0.84 0.70 0.89 -
P/RPS 0.40 0.33 0.35 0.37 0.49 0.34 0.28 26.76%
P/EPS 135.42 41.48 54.55 47.62 70.00 142.86 10.21 457.69%
EY 0.74 2.41 1.83 2.10 1.43 0.70 9.80 -82.05%
DY 0.00 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.41 0.41 0.43 0.31 0.43 -14.45%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 24/10/02 26/07/02 23/04/02 21/02/02 26/10/01 26/07/01 24/04/01 -
Price 0.56 0.68 0.86 0.81 0.77 0.72 0.70 -
P/RPS 0.35 0.30 0.38 0.37 0.45 0.35 0.22 36.16%
P/EPS 116.67 38.64 58.64 48.21 64.17 146.94 8.03 492.53%
EY 0.86 2.59 1.71 2.07 1.56 0.68 12.46 -83.09%
DY 0.00 4.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.44 0.42 0.40 0.32 0.34 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment