[SCOMNET] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 104.43%
YoY- 14.94%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 111,709 74,425 36,141 138,055 103,229 70,698 37,365 107.11%
PBT 28,441 20,831 10,053 37,901 27,866 18,434 9,017 114.62%
Tax -6,476 -4,372 -2,002 -8,174 -6,144 -4,114 -1,997 118.61%
NP 21,965 16,459 8,051 29,727 21,722 14,320 7,020 113.48%
-
NP to SH 21,965 16,459 8,051 29,727 21,722 14,320 7,020 113.48%
-
Tax Rate 22.77% 20.99% 19.91% 21.57% 22.05% 22.32% 22.15% -
Total Cost 89,744 57,966 28,090 108,328 81,507 56,378 30,345 105.63%
-
Net Worth 419,179 426,284 390,937 364,827 357,053 356,773 335,723 15.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 20,958 12,537 12,216 15,524 15,524 11,633 11,445 49.51%
Div Payout % 95.42% 76.18% 151.74% 52.22% 71.47% 81.24% 163.04% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 419,179 426,284 390,937 364,827 357,053 356,773 335,723 15.90%
NOSH 838,358 857,328 818,892 790,127 788,438 786,955 763,244 6.43%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 19.66% 22.11% 22.28% 21.53% 21.04% 20.26% 18.79% -
ROE 5.24% 3.86% 2.06% 8.15% 6.08% 4.01% 2.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.32 8.90 4.44 17.79 13.30 9.12 4.90 94.42%
EPS 2.62 1.97 0.99 3.83 2.80 1.85 0.92 100.53%
DPS 2.50 1.50 1.50 2.00 2.00 1.50 1.50 40.44%
NAPS 0.50 0.51 0.48 0.47 0.46 0.46 0.44 8.87%
Adjusted Per Share Value based on latest NOSH - 857,328
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.39 8.92 4.33 16.55 12.37 8.47 4.48 107.07%
EPS 2.63 1.97 0.97 3.56 2.60 1.72 0.84 113.57%
DPS 2.51 1.50 1.46 1.86 1.86 1.39 1.37 49.56%
NAPS 0.5025 0.511 0.4686 0.4373 0.428 0.4277 0.4024 15.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.36 1.48 1.21 1.22 1.32 1.24 1.41 -
P/RPS 10.21 16.62 27.27 6.86 9.93 13.60 28.79 -49.80%
P/EPS 51.91 75.16 122.41 31.86 47.17 67.16 153.25 -51.31%
EY 1.93 1.33 0.82 3.14 2.12 1.49 0.65 106.17%
DY 1.84 1.01 1.24 1.64 1.52 1.21 1.06 44.29%
P/NAPS 2.72 2.90 2.52 2.60 2.87 2.70 3.20 -10.24%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 20/05/24 28/02/24 22/11/23 22/08/23 29/05/23 -
Price 1.22 1.25 1.64 1.29 1.33 1.36 1.28 -
P/RPS 9.16 14.04 36.96 7.25 10.00 14.92 26.14 -50.20%
P/EPS 46.56 63.48 165.91 33.68 47.53 73.66 139.12 -51.69%
EY 2.15 1.58 0.60 2.97 2.10 1.36 0.72 106.95%
DY 2.05 1.20 0.91 1.55 1.50 1.10 1.17 45.18%
P/NAPS 2.44 2.45 3.42 2.74 2.89 2.96 2.91 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment