[SCOMNET] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 51.69%
YoY- -19.28%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 74,425 36,141 138,055 103,229 70,698 37,365 158,328 -39.57%
PBT 20,831 10,053 37,901 27,866 18,434 9,017 42,867 -38.21%
Tax -4,372 -2,002 -8,174 -6,144 -4,114 -1,997 -9,864 -41.89%
NP 16,459 8,051 29,727 21,722 14,320 7,020 33,003 -37.13%
-
NP to SH 16,459 8,051 29,727 21,722 14,320 7,020 33,003 -37.13%
-
Tax Rate 20.99% 19.91% 21.57% 22.05% 22.32% 22.15% 23.01% -
Total Cost 57,966 28,090 108,328 81,507 56,378 30,345 125,325 -40.22%
-
Net Worth 426,284 390,937 364,827 357,053 356,773 335,723 327,510 19.23%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 12,537 12,216 15,524 15,524 11,633 11,445 15,233 -12.18%
Div Payout % 76.18% 151.74% 52.22% 71.47% 81.24% 163.04% 46.16% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 426,284 390,937 364,827 357,053 356,773 335,723 327,510 19.23%
NOSH 857,328 818,892 790,127 788,438 786,955 763,244 761,975 8.18%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 22.11% 22.28% 21.53% 21.04% 20.26% 18.79% 20.84% -
ROE 3.86% 2.06% 8.15% 6.08% 4.01% 2.09% 10.08% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.90 4.44 17.79 13.30 9.12 4.90 20.79 -43.22%
EPS 1.97 0.99 3.83 2.80 1.85 0.92 4.33 -40.87%
DPS 1.50 1.50 2.00 2.00 1.50 1.50 2.00 -17.46%
NAPS 0.51 0.48 0.47 0.46 0.46 0.44 0.43 12.05%
Adjusted Per Share Value based on latest NOSH - 788,438
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.92 4.33 16.55 12.37 8.47 4.48 18.98 -39.58%
EPS 1.97 0.97 3.56 2.60 1.72 0.84 3.96 -37.24%
DPS 1.50 1.46 1.86 1.86 1.39 1.37 1.83 -12.42%
NAPS 0.511 0.4686 0.4373 0.428 0.4277 0.4024 0.3926 19.22%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.48 1.21 1.22 1.32 1.24 1.41 1.57 -
P/RPS 16.62 27.27 6.86 9.93 13.60 28.79 7.55 69.30%
P/EPS 75.16 122.41 31.86 47.17 67.16 153.25 36.23 62.73%
EY 1.33 0.82 3.14 2.12 1.49 0.65 2.76 -38.56%
DY 1.01 1.24 1.64 1.52 1.21 1.06 1.27 -14.17%
P/NAPS 2.90 2.52 2.60 2.87 2.70 3.20 3.65 -14.22%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 20/05/24 28/02/24 22/11/23 22/08/23 29/05/23 21/02/23 -
Price 1.25 1.64 1.29 1.33 1.36 1.28 1.37 -
P/RPS 14.04 36.96 7.25 10.00 14.92 26.14 6.59 65.64%
P/EPS 63.48 165.91 33.68 47.53 73.66 139.12 31.62 59.20%
EY 1.58 0.60 2.97 2.10 1.36 0.72 3.16 -37.03%
DY 1.20 0.91 1.55 1.50 1.10 1.17 1.46 -12.26%
P/NAPS 2.45 3.42 2.74 2.89 2.96 2.91 3.19 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment