[SCOMNET] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 3.6%
YoY- 4.42%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 146,535 141,782 136,831 138,055 140,577 153,190 159,720 -5.56%
PBT 38,476 40,298 38,937 37,901 35,451 39,159 42,151 -5.88%
Tax -8,506 -8,432 -8,179 -8,174 -7,636 -8,642 -9,532 -7.29%
NP 29,970 31,866 30,758 29,727 27,815 30,517 32,619 -5.47%
-
NP to SH 29,970 31,866 30,758 29,727 27,815 30,517 32,619 -5.47%
-
Tax Rate 22.11% 20.92% 21.01% 21.57% 21.54% 22.07% 22.61% -
Total Cost 116,565 109,916 106,073 108,328 112,762 122,673 127,101 -5.59%
-
Net Worth 417,121 426,284 390,937 364,827 357,053 356,773 335,723 15.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 20,559 16,097 16,097 15,326 15,326 15,253 15,253 21.95%
Div Payout % 68.60% 50.52% 52.34% 51.56% 55.10% 49.98% 46.76% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 417,121 426,284 390,937 364,827 357,053 356,773 335,723 15.52%
NOSH 834,242 857,328 818,892 790,127 788,438 786,955 763,244 6.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.45% 22.48% 22.48% 21.53% 19.79% 19.92% 20.42% -
ROE 7.18% 7.48% 7.87% 8.15% 7.79% 8.55% 9.72% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.57 16.96 16.80 17.79 18.11 19.75 20.93 -10.98%
EPS 3.59 3.81 3.78 3.83 3.58 3.93 4.28 -11.03%
DPS 2.46 1.93 1.98 2.00 2.00 2.00 2.00 14.75%
NAPS 0.50 0.51 0.48 0.47 0.46 0.46 0.44 8.87%
Adjusted Per Share Value based on latest NOSH - 857,328
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.57 17.00 16.40 16.55 16.85 18.36 19.15 -5.56%
EPS 3.59 3.82 3.69 3.56 3.33 3.66 3.91 -5.51%
DPS 2.46 1.93 1.93 1.84 1.84 1.83 1.83 21.73%
NAPS 0.50 0.511 0.4686 0.4373 0.428 0.4277 0.4024 15.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.36 1.48 1.21 1.22 1.32 1.24 1.41 -
P/RPS 7.74 8.73 7.20 6.86 7.29 6.28 6.74 9.63%
P/EPS 37.86 38.82 32.04 31.86 36.84 31.51 32.98 9.60%
EY 2.64 2.58 3.12 3.14 2.71 3.17 3.03 -8.75%
DY 1.81 1.30 1.63 1.64 1.52 1.61 1.42 17.50%
P/NAPS 2.72 2.90 2.52 2.60 2.87 2.70 3.20 -10.24%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 20/05/24 28/02/24 22/11/23 22/08/23 29/05/23 -
Price 1.22 1.25 1.64 1.29 1.33 1.36 1.28 -
P/RPS 6.95 7.37 9.76 7.25 7.34 6.89 6.11 8.94%
P/EPS 33.96 32.79 43.43 33.68 37.11 34.56 29.94 8.73%
EY 2.94 3.05 2.30 2.97 2.69 2.89 3.34 -8.13%
DY 2.02 1.54 1.21 1.55 1.50 1.47 1.56 18.74%
P/NAPS 2.44 2.45 3.42 2.74 2.89 2.96 2.91 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment