[SCOMNET] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 72.66%
YoY- -457.22%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 37,790 29,513 18,884 9,438 41,441 31,921 20,568 49.84%
PBT -1,159 -486 -1,009 -1,286 -3,394 993 1,875 -
Tax -427 0 0 0 -1,310 -861 -861 -37.26%
NP -1,586 -486 -1,009 -1,286 -4,704 132 1,014 -
-
NP to SH -1,586 -486 -1,009 -1,286 -4,704 132 1,014 -
-
Tax Rate - - - - - 86.71% 45.92% -
Total Cost 39,376 29,999 19,893 10,724 46,145 31,789 19,554 59.26%
-
Net Worth 36,600 38,879 36,035 36,396 38,870 47,520 43,457 -10.78%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 36,600 38,879 36,035 36,396 38,870 47,520 43,457 -10.78%
NOSH 244,000 242,999 240,238 242,641 242,937 263,999 241,428 0.70%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -4.20% -1.65% -5.34% -13.63% -11.35% 0.41% 4.93% -
ROE -4.33% -1.25% -2.80% -3.53% -12.10% 0.28% 2.33% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 15.49 12.15 7.86 3.89 17.06 12.09 8.52 48.79%
EPS -0.65 -0.20 -0.42 -0.53 -1.94 0.05 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.15 0.15 0.16 0.18 0.18 -11.41%
Adjusted Per Share Value based on latest NOSH - 242,641
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.39 3.43 2.19 1.10 4.82 3.71 2.39 49.81%
EPS -0.18 -0.06 -0.12 -0.15 -0.55 0.02 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0452 0.0419 0.0423 0.0452 0.0552 0.0505 -10.83%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.16 0.14 0.18 0.22 0.14 0.10 0.12 -
P/RPS 1.03 1.15 2.29 5.66 0.82 0.83 1.41 -18.84%
P/EPS -24.62 -70.00 -42.86 -41.51 -7.23 200.00 28.57 -
EY -4.06 -1.43 -2.33 -2.41 -13.83 0.50 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.88 1.20 1.47 0.88 0.56 0.67 36.51%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 29/08/07 29/05/07 14/03/07 29/11/06 30/08/06 -
Price 0.16 0.14 0.14 0.19 0.25 0.14 0.12 -
P/RPS 1.03 1.15 1.78 4.88 1.47 1.16 1.41 -18.84%
P/EPS -24.62 -70.00 -33.33 -35.85 -12.91 280.00 28.57 -
EY -4.06 -1.43 -3.00 -2.79 -7.75 0.36 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.88 0.93 1.27 1.56 0.78 0.67 36.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment