[SCOMNET] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 13.05%
YoY- -7.23%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,925 26,461 16,356 7,607 37,790 29,513 18,884 44.61%
PBT -2,304 -491 -569 -1,379 -1,159 -486 -1,009 72.97%
Tax -37 0 0 0 -427 0 0 -
NP -2,341 -491 -569 -1,379 -1,586 -486 -1,009 74.80%
-
NP to SH -2,341 -491 -569 -1,379 -1,586 -486 -1,009 74.80%
-
Tax Rate - - - - - - - -
Total Cost 35,266 26,952 16,925 8,986 39,376 29,999 19,893 46.22%
-
Net Worth 34,182 36,825 37,108 36,289 36,600 38,879 36,035 -3.44%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 34,182 36,825 37,108 36,289 36,600 38,879 36,035 -3.44%
NOSH 244,158 245,499 247,391 241,929 244,000 242,999 240,238 1.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -7.11% -1.86% -3.48% -18.13% -4.20% -1.65% -5.34% -
ROE -6.85% -1.33% -1.53% -3.80% -4.33% -1.25% -2.80% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.49 10.78 6.61 3.14 15.49 12.15 7.86 43.11%
EPS -0.96 -0.20 -0.23 -0.57 -0.65 -0.20 -0.42 73.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.15 0.15 0.16 0.15 -4.47%
Adjusted Per Share Value based on latest NOSH - 241,929
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.83 3.07 1.90 0.88 4.39 3.43 2.19 44.91%
EPS -0.27 -0.06 -0.07 -0.16 -0.18 -0.06 -0.12 71.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0428 0.0431 0.0422 0.0425 0.0452 0.0419 -3.51%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.12 0.14 0.17 0.16 0.14 0.18 -
P/RPS 0.67 1.11 2.12 5.41 1.03 1.15 2.29 -55.76%
P/EPS -9.39 -60.00 -60.87 -29.82 -24.62 -70.00 -42.86 -63.49%
EY -10.65 -1.67 -1.64 -3.35 -4.06 -1.43 -2.33 174.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.93 1.13 1.07 0.88 1.20 -34.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 27/08/08 27/05/08 28/02/08 29/11/07 29/08/07 -
Price 0.07 0.11 0.12 0.12 0.16 0.14 0.14 -
P/RPS 0.52 1.02 1.82 3.82 1.03 1.15 1.78 -55.80%
P/EPS -7.30 -55.00 -52.17 -21.05 -24.62 -70.00 -33.33 -63.49%
EY -13.70 -1.82 -1.92 -4.75 -4.06 -1.43 -3.00 173.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.80 0.80 1.07 0.88 0.93 -33.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment