[SCOMNET] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.86%
YoY- 71.76%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,926 34,738 35,262 35,959 37,790 39,037 39,761 -11.76%
PBT -2,175 -1,164 -719 -1,252 -1,159 -4,258 -5,663 -47.00%
Tax -291 -427 -427 -427 -427 -660 -660 -41.92%
NP -2,466 -1,591 -1,146 -1,679 -1,586 -4,918 -6,323 -46.46%
-
NP to SH -2,466 -1,591 -1,146 -1,679 -1,586 -4,918 -6,323 -46.46%
-
Tax Rate - - - - - - - -
Total Cost 35,392 36,329 36,408 37,638 39,376 43,955 46,084 -16.06%
-
Net Worth 34,135 39,000 36,818 36,289 36,666 38,036 37,772 -6.49%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 34,135 39,000 36,818 36,289 36,666 38,036 37,772 -6.49%
NOSH 243,827 260,000 245,454 241,929 244,444 237,727 251,818 -2.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -7.49% -4.58% -3.25% -4.67% -4.20% -12.60% -15.90% -
ROE -7.22% -4.08% -3.11% -4.63% -4.33% -12.93% -16.74% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.50 13.36 14.37 14.86 15.46 16.42 15.79 -9.87%
EPS -1.01 -0.61 -0.47 -0.69 -0.65 -2.07 -2.51 -45.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.15 0.15 0.16 0.15 -4.47%
Adjusted Per Share Value based on latest NOSH - 241,929
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.83 4.04 4.10 4.18 4.39 4.54 4.62 -11.70%
EPS -0.29 -0.18 -0.13 -0.20 -0.18 -0.57 -0.73 -45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0453 0.0428 0.0422 0.0426 0.0442 0.0439 -6.45%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.12 0.14 0.17 0.16 0.14 0.18 -
P/RPS 0.67 0.90 0.97 1.14 1.03 0.85 1.14 -29.72%
P/EPS -8.90 -19.61 -29.99 -24.50 -24.66 -6.77 -7.17 15.42%
EY -11.24 -5.10 -3.33 -4.08 -4.06 -14.78 -13.95 -13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.93 1.13 1.07 0.88 1.20 -34.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 27/08/08 27/05/08 28/02/08 29/11/07 29/08/07 -
Price 0.07 0.11 0.12 0.12 0.16 0.14 0.14 -
P/RPS 0.52 0.82 0.84 0.81 1.03 0.85 0.89 -29.99%
P/EPS -6.92 -17.98 -25.70 -17.29 -24.66 -6.77 -5.58 15.35%
EY -14.45 -5.56 -3.89 -5.78 -4.06 -14.78 -17.94 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.80 0.80 1.07 0.88 0.93 -33.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment