[PINEAPP] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 124.58%
YoY- 65.1%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 14,429 53,204 31,800 22,590 10,521 44,526 32,216 -41.43%
PBT 208 2,140 1,286 1,097 454 1,739 1,116 -67.33%
Tax -61 -623 -395 -354 -129 -484 -329 -67.45%
NP 147 1,517 891 743 325 1,255 787 -67.29%
-
NP to SH 121 1,395 798 667 297 1,109 687 -68.54%
-
Tax Rate 29.33% 29.11% 30.72% 32.27% 28.41% 27.83% 29.48% -
Total Cost 14,282 51,687 30,909 21,847 10,196 43,271 31,429 -40.86%
-
Net Worth 24,734 24,734 24,181 23,683 23,857 23,305 22,738 5.76%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 24,734 24,734 24,181 23,683 23,857 23,305 22,738 5.76%
NOSH 48,500 48,500 48,363 48,333 48,688 48,552 48,380 0.16%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.02% 2.85% 2.80% 3.29% 3.09% 2.82% 2.44% -
ROE 0.49% 5.64% 3.30% 2.82% 1.24% 4.76% 3.02% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 29.75 109.70 65.75 46.74 21.61 91.71 66.59 -41.53%
EPS 0.25 2.88 1.65 1.38 0.61 2.29 1.42 -68.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.49 0.49 0.48 0.47 5.59%
Adjusted Per Share Value based on latest NOSH - 48,684
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 29.75 109.70 65.57 46.58 21.69 91.81 66.42 -41.43%
EPS 0.25 2.88 1.65 1.38 0.61 2.29 1.42 -68.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.4986 0.4883 0.4919 0.4805 0.4688 5.77%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.34 0.33 0.28 0.34 0.38 0.28 -
P/RPS 1.04 0.31 0.50 0.60 1.57 0.41 0.42 82.92%
P/EPS 124.26 11.82 20.00 20.29 55.74 16.64 19.72 240.77%
EY 0.80 8.46 5.00 4.93 1.79 6.01 5.07 -70.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.66 0.57 0.69 0.79 0.60 1.10%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 26/08/11 27/05/11 25/02/11 29/11/10 -
Price 0.26 0.30 0.34 0.365 0.355 0.35 0.40 -
P/RPS 0.87 0.27 0.52 0.78 1.64 0.38 0.60 28.07%
P/EPS 104.21 10.43 20.61 26.45 58.20 15.32 28.17 139.00%
EY 0.96 9.59 4.85 3.78 1.72 6.53 3.55 -58.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.68 0.74 0.72 0.73 0.85 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment