[PINEAPP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -42.65%
YoY- 263.87%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,891 24,361 15,296 7,220 32,776 25,510 16,197 60.01%
PBT 653 478 214 101 553 605 341 53.90%
Tax -186 -98 -10 21 -112 -130 -135 23.69%
NP 467 380 204 122 441 475 206 72.14%
-
NP to SH 505 379 236 195 340 381 144 129.95%
-
Tax Rate 28.48% 20.50% 4.67% -20.79% 20.25% 21.49% 39.59% -
Total Cost 32,424 23,981 15,092 7,098 32,335 25,035 15,991 59.85%
-
Net Worth 21,850 21,865 21,191 21,449 21,482 21,220 21,119 2.28%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 21,850 21,865 21,191 21,449 21,482 21,220 21,119 2.28%
NOSH 48,557 48,589 48,163 48,749 48,823 48,227 47,999 0.76%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.42% 1.56% 1.33% 1.69% 1.35% 1.86% 1.27% -
ROE 2.31% 1.73% 1.11% 0.91% 1.58% 1.80% 0.68% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.74 50.14 31.76 14.81 67.13 52.89 33.74 58.81%
EPS 1.04 0.78 0.49 0.40 0.70 0.79 0.30 128.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.44 0.44 0.44 0.44 0.44 1.50%
Adjusted Per Share Value based on latest NOSH - 48,749
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.82 50.23 31.54 14.89 67.58 52.60 33.40 60.00%
EPS 1.04 0.78 0.49 0.40 0.70 0.79 0.30 128.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4505 0.4508 0.4369 0.4423 0.4429 0.4375 0.4355 2.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.31 0.31 0.30 0.27 0.33 0.38 0.25 -
P/RPS 0.46 0.62 0.94 1.82 0.49 0.72 0.74 -27.05%
P/EPS 29.81 39.74 61.22 67.50 47.39 48.10 83.33 -49.44%
EY 3.35 2.52 1.63 1.48 2.11 2.08 1.20 97.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.68 0.61 0.75 0.86 0.57 13.51%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 27/11/07 28/08/07 -
Price 0.10 0.31 0.31 0.35 0.32 0.33 0.40 -
P/RPS 0.15 0.62 0.98 2.36 0.48 0.62 1.19 -74.70%
P/EPS 9.62 39.74 63.27 87.50 45.95 41.77 133.33 -82.53%
EY 10.40 2.52 1.58 1.14 2.18 2.39 0.75 472.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.69 0.70 0.80 0.73 0.75 0.91 -61.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment