[PINEAPP] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 575.61%
YoY- 263.87%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 8,530 9,065 8,076 7,220 7,266 9,313 8,013 4.23%
PBT 175 264 113 101 -52 264 386 -40.84%
Tax -88 -88 -31 21 18 5 -79 7.42%
NP 87 176 82 122 -34 269 307 -56.69%
-
NP to SH 126 143 41 195 -41 237 263 -38.63%
-
Tax Rate 50.29% 33.33% 27.43% -20.79% - -1.89% 20.47% -
Total Cost 8,443 8,889 7,994 7,098 7,300 9,044 7,706 6.24%
-
Net Worth 21,807 22,189 22,550 21,449 21,559 21,281 21,429 1.16%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 21,807 22,189 22,550 21,449 21,559 21,281 21,429 1.16%
NOSH 48,461 49,310 51,250 48,749 48,999 48,367 48,703 -0.33%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.02% 1.94% 1.02% 1.69% -0.47% 2.89% 3.83% -
ROE 0.58% 0.64% 0.18% 0.91% -0.19% 1.11% 1.23% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.60 18.38 15.76 14.81 14.83 19.25 16.45 4.58%
EPS 0.26 0.29 0.08 0.40 -0.08 0.49 0.54 -38.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.44 0.44 0.44 0.44 0.44 1.50%
Adjusted Per Share Value based on latest NOSH - 48,749
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.59 18.69 16.65 14.89 14.98 19.20 16.52 4.25%
EPS 0.26 0.29 0.08 0.40 -0.08 0.49 0.54 -38.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4496 0.4575 0.4649 0.4423 0.4445 0.4388 0.4418 1.16%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.31 0.31 0.30 0.27 0.33 0.38 0.25 -
P/RPS 1.76 1.69 1.90 1.82 2.23 1.97 1.52 10.21%
P/EPS 119.23 106.90 375.00 67.50 -394.39 77.55 46.30 87.33%
EY 0.84 0.94 0.27 1.48 -0.25 1.29 2.16 -46.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.68 0.61 0.75 0.86 0.57 13.51%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 27/11/07 28/08/07 -
Price 0.10 0.31 0.31 0.35 0.32 0.33 0.40 -
P/RPS 0.57 1.69 1.97 2.36 2.16 1.71 2.43 -61.79%
P/EPS 38.46 106.90 387.50 87.50 -382.44 67.35 74.07 -35.26%
EY 2.60 0.94 0.26 1.14 -0.26 1.48 1.35 54.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.69 0.70 0.80 0.73 0.75 0.91 -61.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment