[PUC] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 90.0%
YoY- 414.58%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 4,293 16,018 11,825 7,651 3,790 15,513 12,063 -49.74%
PBT 560 2,123 1,439 988 520 1,164 650 -9.44%
Tax -141 -593 -360 -247 -130 -401 -162 -8.83%
NP 419 1,530 1,079 741 390 763 488 -9.65%
-
NP to SH 419 1,530 1,079 741 390 763 488 -9.65%
-
Tax Rate 25.18% 27.93% 25.02% 25.00% 25.00% 34.45% 24.92% -
Total Cost 3,874 14,488 10,746 6,910 3,400 14,750 11,575 -51.76%
-
Net Worth 15,303 15,125 13,980 13,882 3,188 11,465 11,902 18.22%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 9 - - - - - -
Div Payout % - 0.63% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 15,303 15,125 13,980 13,882 3,188 11,465 11,902 18.22%
NOSH 95,227 96,770 92,222 93,797 21,546 78,584 76,250 15.95%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.76% 9.55% 9.12% 9.69% 10.29% 4.92% 4.05% -
ROE 2.74% 10.12% 7.72% 5.34% 12.23% 6.65% 4.10% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.51 16.55 12.82 8.16 17.59 19.74 15.82 -56.65%
EPS 0.44 1.66 1.17 0.79 1.81 0.97 0.64 -22.08%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.1563 0.1516 0.148 0.148 0.1459 0.1561 1.95%
Adjusted Per Share Value based on latest NOSH - 92,368
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.16 0.59 0.43 0.28 0.14 0.57 0.44 -49.02%
EPS 0.02 0.06 0.04 0.03 0.01 0.03 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0056 0.0051 0.0051 0.0012 0.0042 0.0044 17.42%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.18 0.13 0.10 0.12 0.16 0.15 0.13 -
P/RPS 3.99 0.79 0.78 1.47 0.91 0.76 0.82 186.87%
P/EPS 40.91 8.22 8.55 15.19 8.84 15.45 20.31 59.42%
EY 2.44 12.16 11.70 6.58 11.31 6.47 4.92 -37.31%
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.83 0.66 0.81 1.08 1.03 0.83 22.09%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 24/02/12 18/11/11 24/08/11 27/05/11 25/02/11 30/11/10 -
Price 0.19 0.16 0.15 0.11 0.125 0.17 0.12 -
P/RPS 4.21 0.97 1.17 1.35 0.71 0.86 0.76 212.74%
P/EPS 43.18 10.12 12.82 13.92 6.91 17.51 18.75 74.30%
EY 2.32 9.88 7.80 7.18 14.48 5.71 5.33 -42.53%
DY 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.02 0.99 0.74 0.84 1.17 0.77 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment