[PUC] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 238.89%
YoY- -50.95%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 7,651 3,790 15,513 12,063 7,319 3,714 13,915 -32.95%
PBT 988 520 1,164 650 192 100 1,195 -11.94%
Tax -247 -130 -401 -162 -48 -25 -400 -27.54%
NP 741 390 763 488 144 75 795 -4.59%
-
NP to SH 741 390 763 488 144 75 795 -4.59%
-
Tax Rate 25.00% 25.00% 34.45% 24.92% 25.00% 25.00% 33.47% -
Total Cost 6,910 3,400 14,750 11,575 7,175 3,639 13,120 -34.85%
-
Net Worth 13,882 3,188 11,465 11,902 10,769 102 10,283 22.21%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 13,882 3,188 11,465 11,902 10,769 102 10,283 22.21%
NOSH 93,797 21,546 78,584 76,250 75,789 750 76,173 14.92%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 9.69% 10.29% 4.92% 4.05% 1.97% 2.02% 5.71% -
ROE 5.34% 12.23% 6.65% 4.10% 1.34% 73.53% 7.73% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.16 17.59 19.74 15.82 9.66 495.20 18.27 -41.65%
EPS 0.79 1.81 0.97 0.64 0.19 10.00 1.05 -17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.148 0.1459 0.1561 0.1421 0.136 0.135 6.33%
Adjusted Per Share Value based on latest NOSH - 83,658
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.28 0.14 0.57 0.44 0.27 0.14 0.51 -33.02%
EPS 0.03 0.01 0.03 0.02 0.01 0.00 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0051 0.0012 0.0042 0.0044 0.004 0.00 0.0038 21.73%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.12 0.16 0.15 0.13 0.14 0.14 0.12 -
P/RPS 1.47 0.91 0.76 0.82 1.45 0.03 0.66 70.79%
P/EPS 15.19 8.84 15.45 20.31 73.68 1.40 11.50 20.44%
EY 6.58 11.31 6.47 4.92 1.36 71.43 8.70 -17.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.08 1.03 0.83 0.99 1.03 0.89 -6.10%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 25/02/11 30/11/10 20/08/10 25/05/10 25/02/10 -
Price 0.11 0.125 0.17 0.12 0.14 0.12 0.17 -
P/RPS 1.35 0.71 0.86 0.76 1.45 0.02 0.93 28.29%
P/EPS 13.92 6.91 17.51 18.75 73.68 1.20 16.29 -9.97%
EY 7.18 14.48 5.71 5.33 1.36 83.33 6.14 11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 1.17 0.77 0.99 0.88 1.26 -29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment