[PUC] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 157.83%
YoY- 75.41%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 3,714 4,993 5,553 3,891 3,583 2,776 3,771 -0.25%
PBT 100 191 401 214 122 -562 90 1.77%
Tax -25 -48 -58 0 0 0 0 -
NP 75 143 343 214 122 -562 90 -2.99%
-
NP to SH 75 143 343 214 122 -562 90 -2.99%
-
Tax Rate 25.00% 25.13% 14.46% 0.00% 0.00% - 0.00% -
Total Cost 3,639 4,850 5,210 3,677 3,461 3,338 3,681 -0.19%
-
Net Worth 102 9,580 9,146 8,666 8,166 8,092 10,162 -53.53%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 102 9,580 9,146 8,666 8,166 8,092 10,162 -53.53%
NOSH 750 75,263 76,222 76,428 76,250 74,933 75,000 -53.56%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.02% 2.86% 6.18% 5.50% 3.40% -20.24% 2.39% -
ROE 73.53% 1.49% 3.75% 2.47% 1.49% -6.94% 0.89% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 495.20 6.63 7.29 5.09 4.70 3.70 5.03 114.80%
EPS 10.00 0.19 0.45 0.28 0.16 -0.75 0.12 108.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.1273 0.12 0.1134 0.1071 0.108 0.1355 0.06%
Adjusted Per Share Value based on latest NOSH - 76,428
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.13 0.18 0.20 0.14 0.13 0.10 0.14 -1.22%
EPS 0.00 0.01 0.01 0.01 0.00 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0035 0.0033 0.0031 0.003 0.0029 0.0037 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.15 0.11 0.16 0.15 0.20 0.44 -
P/RPS 0.03 2.26 1.51 3.14 3.19 5.40 8.75 -61.15%
P/EPS 1.40 78.95 24.44 57.14 93.75 -26.67 366.67 -60.44%
EY 71.43 1.27 4.09 1.75 1.07 -3.75 0.27 153.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.18 0.92 1.41 1.40 1.85 3.25 -17.42%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 29/05/09 27/05/08 30/05/07 11/05/06 30/05/05 28/05/04 -
Price 0.12 0.14 0.12 0.12 0.14 0.20 0.38 -
P/RPS 0.02 2.11 1.65 2.36 2.98 5.40 7.56 -62.79%
P/EPS 1.20 73.68 26.67 42.86 87.50 -26.67 316.67 -60.49%
EY 83.33 1.36 3.75 2.33 1.14 -3.75 0.32 152.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.10 1.00 1.06 1.31 1.85 2.80 -17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment