[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 307.83%
YoY- 1218.15%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 127,483 348,871 262,679 175,511 67,417 210,987 142,937 -7.36%
PBT 12,233 32,840 24,544 13,869 5,159 4,136 3,019 154.81%
Tax -2,522 -10,950 -8,618 -5,430 -3,089 -787 -485 201.05%
NP 9,711 21,890 15,926 8,439 2,070 3,349 2,534 145.49%
-
NP to SH 9,711 21,900 15,930 8,442 2,070 3,356 2,537 145.29%
-
Tax Rate 20.62% 33.34% 35.11% 39.15% 59.88% 19.03% 16.06% -
Total Cost 117,772 326,981 246,753 167,072 65,347 207,638 140,403 -11.08%
-
Net Worth 356,962 347,173 341,300 333,795 327,269 315,965 315,417 8.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 356,962 347,173 341,300 333,795 327,269 315,965 315,417 8.62%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.62% 6.27% 6.06% 4.81% 3.07% 1.59% 1.77% -
ROE 2.72% 6.31% 4.67% 2.53% 0.63% 1.06% 0.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.91 10.69 8.05 5.38 2.07 6.66 4.55 -9.63%
EPS 0.30 0.67 0.49 0.26 0.06 0.11 0.08 141.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1064 0.1046 0.1023 0.1003 0.0997 0.1005 5.83%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.63 42.77 32.20 21.52 8.26 25.86 17.52 -7.34%
EPS 1.19 2.68 1.95 1.03 0.25 0.41 0.31 145.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4376 0.4256 0.4184 0.4092 0.4012 0.3873 0.3867 8.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.095 0.095 0.13 0.12 0.125 0.185 0.18 -
P/RPS 2.43 0.89 1.61 2.23 6.05 2.78 3.95 -27.73%
P/EPS 31.92 14.15 26.63 46.38 197.04 174.70 222.68 -72.70%
EY 3.13 7.07 3.76 2.16 0.51 0.57 0.45 265.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 1.24 1.17 1.25 1.86 1.79 -38.26%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 24/02/23 24/11/22 30/08/22 27/05/22 25/02/22 -
Price 0.075 0.095 0.115 0.125 0.14 0.165 0.185 -
P/RPS 1.92 0.89 1.43 2.32 6.78 2.48 4.06 -39.38%
P/EPS 25.20 14.15 23.56 48.31 220.68 155.81 228.86 -77.11%
EY 3.97 7.07 4.25 2.07 0.45 0.64 0.44 335.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.89 1.10 1.22 1.40 1.65 1.84 -48.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment