[IRIS] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 103.91%
YoY- 1218.15%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 509,932 348,871 350,238 351,022 269,668 210,987 190,582 93.07%
PBT 48,932 32,840 32,725 27,738 20,636 4,136 4,025 431.13%
Tax -10,088 -10,950 -11,490 -10,860 -12,356 -787 -646 527.91%
NP 38,844 21,890 21,234 16,878 8,280 3,349 3,378 411.74%
-
NP to SH 38,844 21,900 21,240 16,884 8,280 3,356 3,382 411.33%
-
Tax Rate 20.62% 33.34% 35.11% 39.15% 59.88% 19.03% 16.05% -
Total Cost 471,088 326,981 329,004 334,144 261,388 207,638 187,204 85.32%
-
Net Worth 356,962 347,173 341,300 333,795 327,269 315,965 315,417 8.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 356,962 347,173 341,300 333,795 327,269 315,965 315,417 8.62%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.62% 6.27% 6.06% 4.81% 3.07% 1.59% 1.77% -
ROE 10.88% 6.31% 6.22% 5.06% 2.53% 1.06% 1.07% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.63 10.69 10.73 10.76 8.26 6.66 6.07 88.19%
EPS 1.20 0.67 0.65 0.52 0.24 0.11 0.11 394.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1064 0.1046 0.1023 0.1003 0.0997 0.1005 5.83%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.67 42.19 42.36 42.45 32.62 25.52 23.05 93.07%
EPS 4.70 2.65 2.57 2.04 1.00 0.41 0.41 410.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4317 0.4199 0.4128 0.4037 0.3958 0.3821 0.3815 8.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.095 0.095 0.13 0.12 0.125 0.185 0.18 -
P/RPS 0.61 0.89 1.21 1.12 1.51 2.78 2.96 -65.21%
P/EPS 7.98 14.15 19.97 23.19 49.26 174.70 167.01 -86.90%
EY 12.53 7.07 5.01 4.31 2.03 0.57 0.60 662.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 1.24 1.17 1.25 1.86 1.79 -38.26%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 24/02/23 24/11/22 30/08/22 27/05/22 25/02/22 -
Price 0.075 0.095 0.115 0.125 0.14 0.165 0.185 -
P/RPS 0.48 0.89 1.07 1.16 1.69 2.48 3.05 -70.94%
P/EPS 6.30 14.15 17.67 24.16 55.17 155.81 171.65 -89.02%
EY 15.87 7.07 5.66 4.14 1.81 0.64 0.58 813.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.89 1.10 1.22 1.40 1.65 1.84 -48.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment