[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2011

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011
Profit Trend
QoQ- 96.53%
YoY- 33.08%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 227,010 102,466 410,731 407,173 198,678 95,305 439,169 -35.51%
PBT 21,841 10,438 46,075 53,049 28,292 12,143 54,589 -45.61%
Tax -8,068 -3,153 -11,667 -16,898 -9,630 -6,294 -20,122 -45.53%
NP 13,773 7,285 34,408 36,151 18,662 5,849 34,467 -45.65%
-
NP to SH 14,519 8,334 37,217 37,304 18,981 5,849 34,467 -43.71%
-
Tax Rate 36.94% 30.21% 25.32% 31.85% 34.04% 51.83% 36.86% -
Total Cost 213,237 95,181 376,323 371,022 180,016 89,456 404,702 -34.68%
-
Net Worth 418,052 410,410 383,194 371,553 348,575 353,017 357,555 10.95%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 7,101 7,076 - - - - 6,435 6.76%
Div Payout % 48.91% 84.91% - - - - 18.67% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 418,052 410,410 383,194 371,553 348,575 353,017 357,555 10.95%
NOSH 1,578,152 1,572,452 1,502,724 1,486,215 1,452,399 1,412,068 1,430,222 6.76%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.07% 7.11% 8.38% 8.88% 9.39% 6.14% 7.85% -
ROE 3.47% 2.03% 9.71% 10.04% 5.45% 1.66% 9.64% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.38 6.52 27.33 27.40 13.68 6.75 30.71 -39.61%
EPS 0.92 0.53 2.41 2.51 1.31 0.41 2.43 -47.57%
DPS 0.45 0.45 0.00 0.00 0.00 0.00 0.45 0.00%
NAPS 0.2649 0.261 0.255 0.25 0.24 0.25 0.25 3.92%
Adjusted Per Share Value based on latest NOSH - 1,485,874
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 27.83 12.56 50.35 49.92 24.36 11.68 53.84 -35.51%
EPS 1.78 1.02 4.56 4.57 2.33 0.72 4.23 -43.75%
DPS 0.87 0.87 0.00 0.00 0.00 0.00 0.79 6.62%
NAPS 0.5125 0.5031 0.4698 0.4555 0.4273 0.4328 0.4383 10.95%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.17 0.17 0.19 0.16 0.14 0.18 0.19 -
P/RPS 1.18 2.61 0.70 0.58 1.02 2.67 0.62 53.39%
P/EPS 18.48 32.08 7.67 6.37 10.71 43.46 7.88 76.24%
EY 5.41 3.12 13.03 15.69 9.33 2.30 12.68 -43.23%
DY 2.65 2.65 0.00 0.00 0.00 0.00 2.37 7.70%
P/NAPS 0.64 0.65 0.75 0.64 0.58 0.72 0.76 -10.79%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 -
Price 0.17 0.17 0.17 0.19 0.16 0.15 0.18 -
P/RPS 1.18 2.61 0.62 0.69 1.17 2.22 0.59 58.53%
P/EPS 18.48 32.08 6.86 7.57 12.24 36.21 7.47 82.61%
EY 5.41 3.12 14.57 13.21 8.17 2.76 13.39 -45.25%
DY 2.65 2.65 0.00 0.00 0.00 0.00 2.50 3.94%
P/NAPS 0.64 0.65 0.67 0.76 0.67 0.60 0.72 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment