[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2011

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 22.96%
YoY- 493.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 407,173 198,678 95,305 439,169 366,110 290,637 189,800 66.10%
PBT 53,049 28,292 12,143 54,589 42,587 36,710 25,657 62.08%
Tax -16,898 -9,630 -6,294 -20,122 -14,556 -12,746 -11,377 30.08%
NP 36,151 18,662 5,849 34,467 28,031 23,964 14,280 85.43%
-
NP to SH 37,304 18,981 5,849 34,467 28,031 23,950 14,263 89.49%
-
Tax Rate 31.85% 34.04% 51.83% 36.86% 34.18% 34.72% 44.34% -
Total Cost 371,022 180,016 89,456 404,702 338,079 266,673 175,520 64.48%
-
Net Worth 371,553 348,575 353,017 357,555 339,270 340,118 338,922 6.30%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 6,435 - - - -
Div Payout % - - - 18.67% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 371,553 348,575 353,017 357,555 339,270 340,118 338,922 6.30%
NOSH 1,486,215 1,452,399 1,412,068 1,430,222 1,413,626 1,417,159 1,412,178 3.45%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.88% 9.39% 6.14% 7.85% 7.66% 8.25% 7.52% -
ROE 10.04% 5.45% 1.66% 9.64% 8.26% 7.04% 4.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 27.40 13.68 6.75 30.71 25.90 20.51 13.44 60.57%
EPS 2.51 1.31 0.41 2.43 1.98 1.69 1.01 83.16%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.25 0.25 0.24 0.24 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 1,430,222
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 49.92 24.36 11.68 53.84 44.88 35.63 23.27 66.10%
EPS 4.57 2.33 0.72 4.23 3.44 2.94 1.75 89.30%
DPS 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
NAPS 0.4555 0.4273 0.4328 0.4383 0.4159 0.417 0.4155 6.30%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.16 0.14 0.18 0.19 0.15 0.13 0.13 -
P/RPS 0.58 1.02 2.67 0.62 0.58 0.63 0.97 -28.95%
P/EPS 6.37 10.71 43.46 7.88 7.56 7.69 12.87 -37.34%
EY 15.69 9.33 2.30 12.68 13.22 13.00 7.77 59.55%
DY 0.00 0.00 0.00 2.37 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.72 0.76 0.63 0.54 0.54 11.95%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 -
Price 0.19 0.16 0.15 0.18 0.19 0.14 0.13 -
P/RPS 0.69 1.17 2.22 0.59 0.73 0.68 0.97 -20.26%
P/EPS 7.57 12.24 36.21 7.47 9.58 8.28 12.87 -29.73%
EY 13.21 8.17 2.76 13.39 10.44 12.07 7.77 42.30%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.60 0.72 0.79 0.58 0.54 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment