[SYMPHNY] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -50.77%
YoY- -68.72%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 24,412 185,870 139,738 90,535 42,574 174,573 126,087 -66.49%
PBT -442 169 1,761 -840 -895 -20,545 -3,729 -75.83%
Tax 214 -3,458 -2,480 -1,714 -842 -550 -2,518 -
NP -228 -3,289 -719 -2,554 -1,737 -21,095 -6,247 -88.97%
-
NP to SH -545 -3,867 -719 -3,047 -2,021 -21,828 -6,710 -81.21%
-
Tax Rate - 2,046.15% 140.83% - - - - -
Total Cost 24,640 189,159 140,457 93,089 44,311 195,668 132,334 -67.35%
-
Net Worth 183,937 179,423 61,326 184,089 176,837 182,424 194,401 -3.61%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 183,937 179,423 61,326 184,089 176,837 182,424 194,401 -3.61%
NOSH 681,250 664,531 211,470 634,791 631,562 629,048 627,102 5.67%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.93% -1.77% -0.51% -2.82% -4.08% -12.08% -4.95% -
ROE -0.30% -2.16% -1.17% -1.66% -1.14% -11.97% -3.45% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.58 27.97 66.08 14.26 6.74 27.75 20.11 -68.32%
EPS -0.08 -0.59 -0.34 -0.48 -0.32 -3.47 -1.07 -82.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.29 0.29 0.28 0.29 0.31 -8.79%
Adjusted Per Share Value based on latest NOSH - 641,250
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.68 28.03 21.08 13.65 6.42 26.33 19.02 -66.51%
EPS -0.08 -0.58 -0.11 -0.46 -0.30 -3.29 -1.01 -81.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2774 0.2706 0.0925 0.2776 0.2667 0.2751 0.2932 -3.62%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.14 0.09 0.17 0.17 0.21 0.22 -
P/RPS 3.91 0.50 0.14 1.19 2.52 0.76 1.09 134.15%
P/EPS -175.00 -24.06 -26.47 -35.42 -53.13 -6.05 -20.56 316.33%
EY -0.57 -4.16 -3.78 -2.82 -1.88 -16.52 -4.86 -76.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.31 0.59 0.61 0.72 0.71 -18.73%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 17/05/12 20/02/12 23/11/11 24/08/11 31/05/11 28/02/11 18/11/10 -
Price 0.12 0.17 0.13 0.13 0.17 0.19 0.22 -
P/RPS 3.35 0.61 0.20 0.91 2.52 0.68 1.09 111.24%
P/EPS -150.00 -29.21 -38.24 -27.08 -53.13 -5.48 -20.56 275.71%
EY -0.67 -3.42 -2.62 -3.69 -1.88 -18.26 -4.86 -73.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.45 0.45 0.61 0.66 0.71 -27.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment