[SYMPHNY] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 76.4%
YoY- 89.28%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 54,129 24,412 185,870 139,738 90,535 42,574 174,573 -54.22%
PBT 2,915 -442 169 1,761 -840 -895 -20,545 -
Tax -676 214 -3,458 -2,480 -1,714 -842 -550 14.75%
NP 2,239 -228 -3,289 -719 -2,554 -1,737 -21,095 -
-
NP to SH 1,706 -545 -3,867 -719 -3,047 -2,021 -21,828 -
-
Tax Rate 23.19% - 2,046.15% 140.83% - - - -
Total Cost 51,890 24,640 189,159 140,457 93,089 44,311 195,668 -58.75%
-
Net Worth 177,161 183,937 179,423 61,326 184,089 176,837 182,424 -1.93%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 177,161 183,937 179,423 61,326 184,089 176,837 182,424 -1.93%
NOSH 656,153 681,250 664,531 211,470 634,791 631,562 629,048 2.85%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.14% -0.93% -1.77% -0.51% -2.82% -4.08% -12.08% -
ROE 0.96% -0.30% -2.16% -1.17% -1.66% -1.14% -11.97% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.25 3.58 27.97 66.08 14.26 6.74 27.75 -55.48%
EPS 0.26 -0.08 -0.59 -0.34 -0.48 -0.32 -3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.29 0.29 0.28 0.29 -4.65%
Adjusted Per Share Value based on latest NOSH - 1,310,714
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.16 3.68 28.03 21.08 13.65 6.42 26.33 -54.23%
EPS 0.26 -0.08 -0.58 -0.11 -0.46 -0.30 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2774 0.2706 0.0925 0.2776 0.2667 0.2751 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.12 0.14 0.14 0.09 0.17 0.17 0.21 -
P/RPS 1.45 3.91 0.50 0.14 1.19 2.52 0.76 53.88%
P/EPS 46.15 -175.00 -24.06 -26.47 -35.42 -53.13 -6.05 -
EY 2.17 -0.57 -4.16 -3.78 -2.82 -1.88 -16.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.52 0.31 0.59 0.61 0.72 -28.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 17/05/12 20/02/12 23/11/11 24/08/11 31/05/11 28/02/11 -
Price 0.12 0.12 0.17 0.13 0.13 0.17 0.19 -
P/RPS 1.45 3.35 0.61 0.20 0.91 2.52 0.68 65.74%
P/EPS 46.15 -150.00 -29.21 -38.24 -27.08 -53.13 -5.48 -
EY 2.17 -0.67 -3.42 -2.62 -3.69 -1.88 -18.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.63 0.45 0.45 0.61 0.66 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment