[PARLO] QoQ Cumulative Quarter Result on 30-Nov-2010 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
28-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
30-Nov-2010 [#1]
Profit Trend
QoQ- 42.16%
YoY- 58.74%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 1,004 2,723 1,708 850 4,111 3,207 2,195 -40.55%
PBT -130 -11 -129 -118 -204 68 -45 102.44%
Tax -1 0 0 0 0 0 0 -
NP -131 -11 -129 -118 -204 68 -45 103.48%
-
NP to SH -130 -11 -129 -118 -204 68 -45 102.44%
-
Tax Rate - - - - - 0.00% - -
Total Cost 1,135 2,734 1,837 968 4,315 3,139 2,240 -36.36%
-
Net Worth 8,000 6,599 5,953 5,899 5,939 6,799 6,299 17.22%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 8,000 6,599 5,953 5,899 5,939 6,799 6,299 17.22%
NOSH 100,000 110,000 99,230 98,333 98,999 97,142 89,999 7.25%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin -13.05% -0.40% -7.55% -13.88% -4.96% 2.12% -2.05% -
ROE -1.63% -0.17% -2.17% -2.00% -3.43% 1.00% -0.71% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 1.00 2.48 1.72 0.86 4.15 3.30 2.44 -44.73%
EPS -0.13 -0.01 -0.13 -0.12 -0.20 0.07 -0.05 88.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.06 0.06 0.06 0.06 0.07 0.07 9.28%
Adjusted Per Share Value based on latest NOSH - 98,333
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 0.17 0.45 0.28 0.14 0.68 0.53 0.36 -39.27%
EPS -0.02 0.00 -0.02 -0.02 -0.03 0.01 -0.01 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.011 0.0099 0.0098 0.0099 0.0113 0.0105 17.01%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.16 0.07 0.05 0.05 0.04 0.05 0.06 -
P/RPS 15.94 2.83 2.90 5.78 0.96 1.51 2.46 246.38%
P/EPS -123.08 -700.00 -38.46 -41.67 -19.41 71.43 -120.00 1.69%
EY -0.81 -0.14 -2.60 -2.40 -5.15 1.40 -0.83 -1.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.17 0.83 0.83 0.67 0.71 0.86 75.26%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 04/10/11 26/07/11 22/04/11 28/01/11 27/10/10 30/07/10 29/04/10 -
Price 0.10 0.10 0.05 0.05 0.08 0.05 0.06 -
P/RPS 9.96 4.04 2.90 5.78 1.93 1.51 2.46 153.38%
P/EPS -76.92 -1,000.00 -38.46 -41.67 -38.82 71.43 -120.00 -25.59%
EY -1.30 -0.10 -2.60 -2.40 -2.58 1.40 -0.83 34.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.67 0.83 0.83 1.33 0.71 0.86 28.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment